| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.45B | 19.17B | 20.85B | 20.71B | 15.16B |
| Gross Profit | 14.17B | 12.31B | 14.28B | 13.63B | 9.77B |
| EBITDA | 8.71B | 7.07B | 8.01B | 10.14B | 6.90B |
| Net Income | 5.07B | 4.46B | 4.23B | 6.79B | 4.31B |
Balance Sheet | |||||
| Total Assets | 55.77B | 47.14B | 43.90B | 39.91B | 30.80B |
| Cash, Cash Equivalents and Short-Term Investments | 46.24B | 39.15B | 39.26B | 35.67B | 27.26B |
| Total Debt | 3.11B | 58.83M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12.49B | 6.73B | 6.74B | 7.31B | 4.95B |
| Stockholders Equity | 43.28B | 40.41B | 37.16B | 32.60B | 25.84B |
Cash Flow | |||||
| Free Cash Flow | 8.29B | 3.78B | 3.46B | 8.42B | 5.05B |
| Operating Cash Flow | 8.34B | 3.84B | 4.74B | 8.51B | 6.01B |
| Investing Cash Flow | -26.10B | -2.68B | -1.32B | -91.98M | -913.97M |
| Financing Cash Flow | -1.14B | -1.27B | 168.20M | -12.38M | 798.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥89.85B | 10.06 | ― | 5.75% | 10.85% | 30.77% | |
80 Outperform | ¥210.61B | 14.35 | ― | 4.01% | -2.39% | -4.54% | |
76 Outperform | ¥236.28B | 16.18 | 26.65% | 4.00% | 10.37% | 18.68% | |
75 Outperform | ¥118.78B | 24.27 | ― | 1.54% | 17.13% | 23.53% | |
71 Outperform | ¥73.17B | 14.26 | 9.22% | 6.15% | 7.45% | 45.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ¥46.82B | 19.36 | ― | 4.36% | 1.14% | -16.88% |
M&A Capital Partners reported a weak start to the fiscal year ending September 2026, with first-quarter revenue falling 19.7% year on year to ¥5.88 billion and operating profit down 35.6%, leading to a one‑third drop in profit attributable to owners of the parent and a sharp decline in earnings per share, despite maintaining a high equity ratio of 81.5%. Even as near-term performance softened, the company kept its full-year forecast unchanged, projecting double‑digit growth in revenue and profit and a higher full‑year dividend compared with the previous year, signaling confidence in a recovery of its deal pipeline and sustained shareholder returns.
The most recent analyst rating on (JP:6080) stock is a Buy with a Yen3791.00 price target. To see the full list of analyst forecasts on M&A Capital Partners Co. Ltd. stock, see the JP:6080 Stock Forecast page.
For the fiscal year ended September 30, 2025, M&A Capital Partners reported net sales of ¥22.45 billion, up 17.1% year on year, with operating income rising 9.7% to ¥7.13 billion and profit attributable to owners of the parent climbing 12.4% to ¥5.07 billion, while maintaining a high equity ratio of 77.6% and lifting basic earnings per share to ¥159.66. The company continued its shareholder returns policy by increasing the annual dividend from ¥40.00 to ¥52.10 per share and plans a further hike to ¥68.34 in fiscal 2026, alongside an ambitious forecast for the year to September 2026 that projects net sales growth of 20.2% and a roughly 43% jump in profit, signaling confidence in its growth trajectory after the voluntary adoption of IFRS reporting.
The most recent analyst rating on (JP:6080) stock is a Buy with a Yen3791.00 price target. To see the full list of analyst forecasts on M&A Capital Partners Co. Ltd. stock, see the JP:6080 Stock Forecast page.