Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 19.17B | ¥ 20.85B | ¥ 20.71B | ¥ 15.16B | ¥ 11.87B |
Gross Profit | ¥ 12.31B | ¥ 14.28B | ¥ 13.63B | ¥ 9.77B | ¥ 7.97B |
Operating Income | ¥ 6.38B | ¥ 7.45B | ¥ 9.71B | ¥ 6.57B | ¥ 5.05B |
EBITDA | ¥ 7.04B | ¥ 8.01B | ¥ 10.14B | ¥ 6.90B | ¥ 5.37B |
Net Income | ¥ 4.46B | ¥ 4.23B | ¥ 6.79B | ¥ 4.31B | ¥ 3.41B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 39.15B | ¥ 39.26B | ¥ 35.67B | ¥ 27.26B | ¥ 21.36B |
Total Assets | ¥ 47.14B | ¥ 43.90B | ¥ 39.91B | ¥ 30.80B | ¥ 24.06B |
Total Debt | ¥ 58.83M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -39.09B | ¥ -39.26B | ¥ -35.67B | ¥ -27.26B | ¥ -21.36B |
Total Liabilities | ¥ 6.73B | ¥ 6.74B | ¥ 7.31B | ¥ 4.95B | ¥ 3.43B |
Stockholders' Equity | ¥ 40.41B | ¥ 37.16B | ¥ 32.60B | ¥ 25.84B | ¥ 20.63B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.78B | ¥ 3.46B | ¥ 8.42B | ¥ 5.05B | ¥ 3.41B |
Operating Cash Flow | ¥ 3.84B | ¥ 4.74B | ¥ 8.51B | ¥ 6.01B | ¥ 3.48B |
Investing Cash Flow | ¥ -2.68B | ¥ -1.32B | ¥ -91.98M | ¥ -913.97M | ¥ -71.98M |
Financing Cash Flow | ¥ -1.27B | ¥ 168.20M | ¥ -12.38M | ¥ 798.24M | ¥ 0.00 |