Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.38B | 8.38B | 8.13B | 8.07B | 7.55B | 6.49B |
Gross Profit | 1.24B | 1.24B | 1.38B | 1.38B | 1.16B | 973.55M |
EBITDA | 486.08M | 502.66M | 552.95M | 607.46M | 443.16M | -274.91M |
Net Income | 191.91M | 192.60M | 218.56M | 234.94M | 112.46M | -440.64M |
Balance Sheet | ||||||
Total Assets | 7.52B | 7.52B | 6.35B | 7.00B | 7.26B | 7.03B |
Cash, Cash Equivalents and Short-Term Investments | 1.07B | 1.07B | 862.11M | 1.28B | 1.30B | 948.03M |
Total Debt | 2.51B | 2.51B | 1.65B | 2.19B | 2.93B | 3.03B |
Total Liabilities | 4.51B | 4.51B | 3.53B | 4.35B | 4.80B | 4.65B |
Stockholders Equity | 3.01B | 3.01B | 2.82B | 2.65B | 2.46B | 2.38B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 53.73M | 168.09M | 770.06M | 491.56M | -820.17M |
Operating Cash Flow | 0.00 | 108.70M | 237.93M | 802.93M | 719.95M | -437.59M |
Investing Cash Flow | 0.00 | 17.35M | -55.80M | -42.82M | -222.77M | -349.23M |
Financing Cash Flow | 0.00 | 58.52M | -597.01M | -787.14M | -141.19M | 1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.65B | 8.02 | 1.53% | 15.66% | 57.34% | ||
80 Outperform | ¥8.91B | 3.13 | 4.02% | 7.24% | 216.11% | ||
74 Outperform | ¥2.14B | 12.10 | 3.12% | 4.70% | -10.05% | ||
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
56 Neutral | ¥2.65B | 24.95 | ― | -17.13% | -18.85% | ||
― | ¥9.54B | 9.80 | 2.33% | ― | ― | ||
― | ¥2.04B | 29.64 | 8.87% | ― | ― |