| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.54B | ¥ 8.38B | ¥ 8.13B | ¥ 8.07B | ¥ 7.55B |
| Gross Profit | ¥ 1.46B | ¥ 1.24B | ¥ 1.38B | ¥ 1.38B | ¥ 1.16B |
| Operating Income | ¥ 436.38M | ¥ 254.90M | ¥ 390.00M | ¥ 425.46M | ¥ 289.51M |
| EBITDA | ¥ 681.53M | ¥ 502.66M | ¥ 552.95M | ¥ 607.46M | ¥ 443.16M |
| Net Income | ¥ 242.55M | ¥ 192.60M | ¥ 218.56M | ¥ 234.94M | ¥ 112.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.13B | ¥ 1.07B | ¥ 862.11M | ¥ 1.28B | ¥ 1.30B |
| Total Assets | ¥ 7.34B | ¥ 7.52B | ¥ 6.41B | ¥ 7.06B | ¥ 7.32B |
| Total Debt | ¥ 2.08B | ¥ 2.51B | ¥ 1.65B | ¥ 2.19B | ¥ 2.93B |
| Net Debt | ¥ 943.09M | ¥ 1.45B | ¥ 784.25M | ¥ 915.13M | ¥ 1.62B |
| Total Liabilities | ¥ 4.16B | ¥ 4.51B | ¥ 3.59B | ¥ 4.41B | ¥ 4.86B |
| Stockholders' Equity | ¥ 3.18B | ¥ 3.01B | ¥ 2.82B | ¥ 2.65B | ¥ 2.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 585.83M | ¥ 53.73M | ¥ 168.09M | ¥ 770.06M | ¥ 491.56M |
| Operating Cash Flow | ¥ 686.07M | ¥ 124.05M | ¥ 237.93M | ¥ 802.93M | ¥ 719.95M |
| Investing Cash Flow | ¥ -67.57M | ¥ 17.35M | ¥ -55.80M | ¥ -42.82M | ¥ -222.77M |
| Financing Cash Flow | ¥ -553.47M | ¥ 58.52M | ¥ -597.01M | ¥ -787.14M | ¥ -141.19M |