Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.90B | 20.51B | 16.86B | 13.82B | 11.60B | 9.57B |
Gross Profit | 12.34B | 12.52B | 10.40B | 8.30B | 7.10B | 5.84B |
EBITDA | 3.48B | 3.29B | 3.07B | 2.41B | 2.28B | 1.62B |
Net Income | 1.95B | 1.81B | 1.64B | 1.49B | 1.38B | 732.88M |
Balance Sheet | ||||||
Total Assets | 16.86B | 17.04B | 15.32B | 13.04B | 11.38B | 9.84B |
Cash, Cash Equivalents and Short-Term Investments | 4.59B | 4.96B | 4.54B | 5.28B | 5.07B | 4.11B |
Total Debt | 750.89M | 756.69M | 483.90M | 338.18M | 44.80M | 3.22M |
Total Liabilities | 3.48B | 3.59B | 3.26B | 2.48B | 2.09B | 1.78B |
Stockholders Equity | 13.34B | 13.41B | 12.03B | 10.56B | 9.29B | 8.06B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.10B | 1.87B | 1.33B | 1.10B | 1.01B |
Operating Cash Flow | 0.00 | 2.59B | 2.14B | 1.58B | 1.49B | 1.30B |
Investing Cash Flow | 0.00 | -1.73B | -1.76B | -990.57M | -470.19M | -549.47M |
Financing Cash Flow | 0.00 | -534.54M | -1.42B | -304.21M | -229.73M | -134.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥25.32B | 11.57 | 4.16% | 8.63% | -3.75% | ||
73 Outperform | ¥28.97B | 15.53 | 0.41% | 21.64% | 11.55% | ||
72 Outperform | ¥32.39B | 8.05 | 0.84% | 2.32% | 80.21% | ||
72 Outperform | ¥21.94B | 17.15 | 1.63% | 30.00% | 13.80% | ||
67 Neutral | ¥23.99B | 18.65 | 3.17% | -0.24% | -45.59% | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
― | ¥27.37B | 14.37 | 1.58% | ― | ― |