| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.90B | 20.51B | 16.86B | 13.82B | 11.60B | 9.57B |
| Gross Profit | 12.34B | 12.52B | 10.40B | 8.30B | 7.10B | 5.84B |
| EBITDA | 3.48B | 3.29B | 3.07B | 2.41B | 2.28B | 1.62B |
| Net Income | 1.95B | 1.81B | 1.64B | 1.49B | 1.38B | 732.88M |
Balance Sheet | ||||||
| Total Assets | 16.86B | 17.04B | 15.32B | 13.04B | 11.38B | 9.84B |
| Cash, Cash Equivalents and Short-Term Investments | 4.59B | 4.96B | 4.54B | 5.28B | 5.07B | 4.11B |
| Total Debt | 750.89M | 756.69M | 483.90M | 338.18M | 44.80M | 3.22M |
| Total Liabilities | 3.48B | 3.59B | 3.26B | 2.48B | 2.09B | 1.78B |
| Stockholders Equity | 13.34B | 13.41B | 12.03B | 10.56B | 9.29B | 8.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.10B | 1.87B | 1.33B | 1.10B | 1.01B |
| Operating Cash Flow | 0.00 | 2.59B | 2.14B | 1.58B | 1.49B | 1.30B |
| Investing Cash Flow | 0.00 | -1.73B | -1.76B | -990.57M | -470.19M | -549.47M |
| Financing Cash Flow | 0.00 | -534.54M | -1.42B | -304.21M | -229.73M | -134.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥25.34B | 11.58 | ― | 3.99% | 7.88% | -5.92% | |
73 Outperform | ¥28.59B | 15.33 | ― | 0.41% | 18.70% | 41.87% | |
69 Neutral | ¥30.63B | 6.49 | ― | 0.88% | 6.29% | 114.31% | |
67 Neutral | ¥8.15B | 6.78 | ― | 1.81% | 25.08% | -11.42% | |
66 Neutral | ¥24.18B | 18.80 | ― | 3.18% | -2.73% | -51.48% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |