| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.79B | 8.36B | 9.36B | 8.80B | 8.84B | 5.90B |
| Gross Profit | 2.65B | 2.71B | 2.68B | 2.75B | 2.48B | 1.54B |
| EBITDA | 1.64B | 1.90B | 3.85B | 1.78B | 1.80B | 857.83M |
| Net Income | 756.64M | 630.55M | 2.19B | 878.23M | 923.48M | 256.98M |
Balance Sheet | ||||||
| Total Assets | 23.21B | 23.37B | 23.06B | 20.28B | 17.84B | 13.35B |
| Cash, Cash Equivalents and Short-Term Investments | 3.83B | 4.10B | 4.18B | 4.68B | 3.26B | 3.87B |
| Total Debt | 7.91B | 8.16B | 7.30B | 7.65B | 5.93B | 2.73B |
| Total Liabilities | 10.25B | 10.30B | 10.67B | 10.45B | 8.69B | 5.13B |
| Stockholders Equity | 12.93B | 13.03B | 12.37B | 9.81B | 9.12B | 8.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -698.87M | -2.68B | -2.44B | -1.84B | -314.26M |
| Operating Cash Flow | 0.00 | -441.34M | 1.92B | 801.51M | 677.39M | 496.40M |
| Investing Cash Flow | 0.00 | -295.23M | -2.45B | -2.67B | -2.47B | -650.14M |
| Financing Cash Flow | 0.00 | 539.75M | -367.91M | 3.19B | 1.32B | -180.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥5.48B | 8.76 | ― | 3.04% | -1.94% | -5.96% | |
71 Outperform | ¥7.34B | 13.27 | ― | 3.05% | -15.99% | -73.61% | |
68 Neutral | ¥4.94B | 2.63 | ― | 6.68% | 1.95% | ― | |
64 Neutral | ¥4.44B | 4.34 | ― | 1.95% | -11.25% | 82.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥5.61B | -22.60 | ― | 2.46% | -9.28% | -219.81% | |
49 Neutral | ¥4.94B | -105.70 | ― | 4.51% | 0.61% | -453.99% |