| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.77B | 11.34B | 10.22B | 8.82B | 7.23B | 6.23B |
| Gross Profit | 3.73B | 3.54B | 2.90B | 2.50B | 1.88B | 1.86B |
| EBITDA | 1.62B | 1.72B | 1.55B | 1.26B | 720.13M | 869.29M |
| Net Income | 1.08B | 1.13B | 1.03B | 814.46M | 452.64M | 491.71M |
Balance Sheet | ||||||
| Total Assets | 8.44B | 8.58B | 8.49B | 7.13B | 5.03B | 4.76B |
| Cash, Cash Equivalents and Short-Term Investments | 4.75B | 4.87B | 4.14B | 3.21B | 1.72B | 1.80B |
| Total Debt | 657.46M | 664.60M | 903.16M | 741.72M | 195.28M | 343.84M |
| Total Liabilities | 2.30B | 2.37B | 2.67B | 2.31B | 1.21B | 1.34B |
| Stockholders Equity | 5.80B | 5.87B | 5.24B | 4.24B | 3.54B | 3.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.44B | 670.83M | 984.65M | 400.05M | 816.50M |
| Operating Cash Flow | 0.00 | 1.53B | 761.55M | 1.01B | 449.69M | 846.03M |
| Investing Cash Flow | 0.00 | -364.74M | 407.99M | -855.02M | -316.79M | -358.09M |
| Financing Cash Flow | 0.00 | -641.05M | -42.78M | 414.93M | -243.57M | -313.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥6.93B | 14.52 | ― | 0.69% | 12.70% | 2207.66% | |
73 Outperform | ¥7.27B | 6.62 | ― | 3.12% | 3.71% | 8.45% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | ¥12.61B | -1.73 | ― | ― | -14.71% | -38.87% | |
49 Neutral | ¥5.24B | -11.62 | ― | 1.29% | 4.29% | -123.59% | |
46 Neutral | ¥6.10B | -32.85 | ― | 1.69% | -22.98% | 83.75% | |
38 Underperform | ¥9.73B | -4.23 | ― | ― | -15.04% | 25.50% |