| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.36B | 1.74B | 2.44B | 2.60B | 1.39B |
| Gross Profit | 1.84B | 1.39B | 1.21B | 1.04B | 257.73M |
| EBITDA | 475.63M | 584.77M | 273.42M | -990.06M | -53.86M |
| Net Income | 184.34M | 312.36M | 260.57M | -1.15B | -55.20M |
Balance Sheet | |||||
| Total Assets | 2.76B | 2.64B | 2.60B | 3.09B | 515.44M |
| Cash, Cash Equivalents and Short-Term Investments | 1.49B | 1.14B | 1.17B | 1.75B | 245.62M |
| Total Debt | 1.70B | 1.02B | 1.22B | 889.35M | 25.00M |
| Total Liabilities | 1.92B | 1.52B | 1.79B | 1.57B | 235.25M |
| Stockholders Equity | 835.59M | 1.12B | 801.42M | 1.52B | 280.19M |
Cash Flow | |||||
| Free Cash Flow | 362.84M | 158.40M | 79.62M | 259.89M | -100.13M |
| Operating Cash Flow | 409.86M | 178.02M | 94.71M | 283.26M | -89.75M |
| Investing Cash Flow | -61.88M | -11.90M | -14.87M | -22.37M | -13.18M |
| Financing Cash Flow | -527.14M | -188.66M | -662.27M | 114.62M | 25.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥5.32B | 10.78 | ― | 4.91% | 5.94% | 590.54% | |
68 Neutral | ¥11.62B | 15.38 | ― | 2.37% | 13.59% | 43.49% | |
67 Neutral | ¥22.36B | 4.65 | ― | 7.55% | 6.24% | 48.37% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥7.52B | 25.66 | ― | 1.86% | -10.57% | -2.68% | |
57 Neutral | ¥8.14B | 73.82 | ― | 2.44% | 11.99% | -125.90% | |
47 Neutral | ¥9.21B | 228.95 | ― | ― | 13.70% | 94.10% |