| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.36B | 25.37B | 22.39B | 20.03B | 11.79B | 8.04B |
| Gross Profit | 16.06B | 15.65B | 15.07B | 14.70B | 10.05B | 5.77B |
| EBITDA | 2.53B | -689.14M | 1.99B | 3.23B | 2.38B | 1.12B |
| Net Income | 1.05B | -1.71B | 750.69M | 1.83B | 1.61B | 850.43M |
Balance Sheet | ||||||
| Total Assets | 30.43B | 27.46B | 29.74B | 23.54B | 20.84B | 12.20B |
| Cash, Cash Equivalents and Short-Term Investments | 18.33B | 17.19B | 18.02B | 15.64B | 14.05B | 6.47B |
| Total Debt | 7.44B | 7.12B | 8.41B | 3.66B | 4.19B | 6.96B |
| Total Liabilities | 17.48B | 18.18B | 17.66B | 12.18B | 11.22B | 9.89B |
| Stockholders Equity | 11.92B | 8.99B | 11.05B | 11.36B | 9.62B | 2.31B |
Cash Flow | ||||||
| Free Cash Flow | 176.58M | 1.95B | 283.75M | 2.96B | 2.96B | -303.15M |
| Operating Cash Flow | 190.40M | 2.05B | 856.75M | 3.04B | 3.00B | -251.82M |
| Investing Cash Flow | 223.40M | -1.14B | -295.23M | -895.92M | 351.20M | -628.27M |
| Financing Cash Flow | -1.30B | -1.61B | 2.38B | -893.04M | 4.29B | -893.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $16.85B | 9.45 | 12.02% | 1.34% | 5.77% | -11.65% | |
63 Neutral | ¥11.91B | 7.03 | ― | 3.16% | 8.41% | 20.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | ¥13.47B | -6.37 | ― | 1.18% | 9.72% | -335.09% | |
39 Underperform | ¥2.59B | -3.71 | ― | ― | 51.63% | -141.13% | |
39 Underperform | ¥2.98B | -93.87 | ― | 0.91% | -8.75% | -111.94% | |
39 Underperform | ¥6.40B | -2,847.57 | ― | ― | 10.87% | 98.92% |