| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.93B | 36.60B | 30.67B | 30.07B | 28.64B |
| Gross Profit | 9.63B | 8.55B | 7.17B | 7.40B | 6.69B |
| EBITDA | 3.28B | 2.71B | 1.81B | 2.25B | 1.93B |
| Net Income | 1.81B | 1.52B | 803.18M | 1.12B | 931.26M |
Balance Sheet | |||||
| Total Assets | 30.47B | 29.10B | 26.13B | 25.88B | 25.92B |
| Cash, Cash Equivalents and Short-Term Investments | 3.00B | 5.81B | 2.20B | 4.72B | 3.49B |
| Total Debt | 1.93B | 744.25M | 739.67M | 1.24B | 1.73B |
| Total Liabilities | 10.02B | 9.99B | 8.51B | 8.93B | 9.54B |
| Stockholders Equity | 20.45B | 19.11B | 17.63B | 16.95B | 16.38B |
Cash Flow | |||||
| Free Cash Flow | -1.40B | 3.96B | -1.56B | 1.94B | 631.65M |
| Operating Cash Flow | 544.47M | 4.33B | -1.44B | 2.41B | 1.04B |
| Investing Cash Flow | -3.93B | -454.46M | -307.92M | -472.56M | -458.22M |
| Financing Cash Flow | 574.12M | -266.50M | -780.77M | -710.32M | -698.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥18.54B | 7.82 | ― | 3.70% | 3.91% | 5.89% | |
75 Outperform | ¥28.74B | 11.38 | ― | 3.95% | 3.03% | 160.39% | |
70 Outperform | ¥14.99B | 8.60 | ― | 2.79% | 9.23% | 21.85% | |
68 Neutral | ¥165.54B | 13.94 | ― | 3.16% | 6.17% | 61.39% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥14.66B | 10.88 | ― | 2.39% | 9.86% | 119.10% |