| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.63B | 14.16B | 13.52B | 13.63B | 13.17B | 14.29B |
| Gross Profit | 3.09B | 3.57B | 3.50B | 3.06B | 3.24B | 4.19B |
| EBITDA | 1.21B | 1.39B | 1.75B | 1.21B | 1.56B | 2.36B |
| Net Income | 731.84M | 1.13B | 1.14B | 731.84M | 1.02B | 1.58B |
Balance Sheet | ||||||
| Total Assets | 19.60B | 19.88B | 18.51B | 19.59B | 19.98B | 19.97B |
| Cash, Cash Equivalents and Short-Term Investments | 5.39B | 3.71B | 2.75B | 5.39B | 6.37B | 7.82B |
| Total Debt | 541.73M | 1.57B | 543.47M | 541.73M | 660.83M | 874.42M |
| Total Liabilities | 5.49B | 5.10B | 4.21B | 5.48B | 6.05B | 6.51B |
| Stockholders Equity | 14.11B | 14.77B | 14.30B | 14.11B | 13.93B | 13.46B |
Cash Flow | ||||||
| Free Cash Flow | 378.19M | 658.75M | -1.69B | -119.25M | -409.06M | 1.36B |
| Operating Cash Flow | 378.19M | 1.63B | -667.59M | 454.24M | 228.02M | 1.80B |
| Investing Cash Flow | 0.00 | -900.66M | -884.18M | -774.76M | -915.24M | -458.94M |
| Financing Cash Flow | 0.00 | 324.42M | -964.33M | -675.83M | -866.81M | -71.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥16.96B | 10.18 | ― | 2.30% | 9.86% | 119.10% | |
81 Outperform | ¥20.55B | 8.72 | ― | 3.46% | 3.87% | 5.89% | |
75 Outperform | ¥38.40B | 12.06 | ― | 3.56% | 3.03% | 160.39% | |
74 Outperform | ¥13.99B | 11.94 | ― | 4.14% | 10.34% | 31.01% | |
72 Outperform | ¥202.02B | 13.57 | ― | 3.41% | 6.17% | 61.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥32.31B | 44.40 | ― | 2.94% | 0.41% | -51.02% |