| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.91B | 41.91B | 42.41B | 41.82B | 39.15B | 37.80B |
| Gross Profit | 10.04B | 10.04B | 11.18B | 10.51B | 9.62B | 10.74B |
| EBITDA | 4.02B | 3.87B | 5.32B | 4.75B | 4.14B | 4.78B |
| Net Income | 1.55B | 1.55B | 2.44B | 1.97B | 1.52B | 2.37B |
Balance Sheet | ||||||
| Total Assets | 59.47B | 59.47B | 60.54B | 59.15B | 59.35B | 56.47B |
| Cash, Cash Equivalents and Short-Term Investments | 17.55B | 17.55B | 17.30B | 17.25B | 16.21B | 15.88B |
| Total Debt | 1.24B | 1.24B | 2.56M | 7.51M | 10.07M | 6.26M |
| Total Liabilities | 15.45B | 15.45B | 16.97B | 16.71B | 18.58B | 16.73B |
| Stockholders Equity | 44.02B | 44.02B | 43.57B | 42.44B | 40.77B | 39.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 693.00M | 1.35B | 1.40B | 1.16B | 1.72B |
| Operating Cash Flow | 0.00 | 3.02B | 3.71B | 2.98B | 3.09B | 5.04B |
| Investing Cash Flow | 0.00 | -1.89B | -2.26B | -1.70B | -2.22B | -2.89B |
| Financing Cash Flow | 0.00 | -1.19B | -1.40B | -434.11M | -532.81M | -1.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥18.54B | 7.82 | ― | 3.55% | 3.87% | 5.89% | |
80 Outperform | ¥29.70B | 11.73 | ― | 3.77% | 3.03% | 160.39% | |
80 Outperform | ¥40.72B | 12.09 | ― | 2.54% | 2.47% | 6.88% | |
70 Outperform | ¥14.99B | 8.60 | ― | 2.78% | 8.62% | 11.21% | |
67 Neutral | ¥28.23B | 40.34 | ― | 2.89% | 0.41% | -51.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥24.75B | 16.57 | ― | 2.64% | -1.20% | -35.51% |