Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 42.41B | ¥ 41.82B | ¥ 39.15B | ¥ 37.80B | ¥ 34.58B |
Gross Profit | ¥ 11.18B | ¥ 10.51B | ¥ 9.62B | ¥ 10.74B | ¥ 9.78B |
Operating Income | ¥ 3.06B | ¥ 2.75B | ¥ 1.89B | ¥ 2.76B | ¥ 1.89B |
EBITDA | ¥ 5.32B | ¥ 4.75B | ¥ 4.14B | ¥ 4.78B | ¥ 3.45B |
Net Income | ¥ 2.44B | ¥ 1.97B | ¥ 1.52B | ¥ 2.37B | ¥ 1.36B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 17.30B | ¥ 17.25B | ¥ 16.21B | ¥ 15.88B | ¥ 16.19B |
Total Assets | ¥ 60.54B | ¥ 59.15B | ¥ 59.35B | ¥ 56.47B | ¥ 54.19B |
Total Debt | ¥ 2.56M | ¥ 7.51M | ¥ 10.07M | ¥ 6.26M | ¥ 7.63M |
Net Debt | ¥ -13.80B | ¥ -13.75B | ¥ -12.90B | ¥ -13.37B | ¥ -14.68B |
Total Liabilities | ¥ 16.97B | ¥ 16.71B | ¥ 18.58B | ¥ 16.73B | ¥ 14.95B |
Stockholders' Equity | ¥ 43.57B | ¥ 42.44B | ¥ 40.77B | ¥ 39.74B | ¥ 39.24B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.35B | ¥ 1.40B | ¥ 1.16B | ¥ 1.72B | ¥ -156.84M |
Operating Cash Flow | ¥ 3.71B | ¥ 2.98B | ¥ 3.09B | ¥ 5.04B | ¥ 2.49B |
Investing Cash Flow | ¥ -2.26B | ¥ -1.70B | ¥ -2.22B | ¥ -2.89B | ¥ -4.00B |
Financing Cash Flow | ¥ -1.40B | ¥ -434.11M | ¥ -532.81M | ¥ -1.96B | ¥ -458.89M |