Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.20B | 7.18B | 6.92B | 8.37B | 8.22B |
Gross Profit | 1.55B | 1.45B | 1.38B | 1.68B | 1.72B |
EBITDA | 393.97M | 1.51B | -337.08M | 280.31M | -208.35M |
Net Income | 209.38M | 1.21B | -566.03M | -5.37M | -508.42M |
Balance Sheet | |||||
Total Assets | 8.06B | 8.20B | 8.52B | 9.64B | 9.62B |
Cash, Cash Equivalents and Short-Term Investments | 907.86M | 1.32B | 658.82M | 775.12M | 629.90M |
Total Debt | 883.32M | 931.73M | 2.86B | 3.43B | 3.52B |
Total Liabilities | 3.48B | 3.92B | 5.60B | 6.25B | 6.21B |
Stockholders Equity | 4.58B | 4.27B | 2.91B | 3.37B | 3.40B |
Cash Flow | |||||
Free Cash Flow | -710.24M | -445.98M | 172.22M | 233.90M | -664.01M |
Operating Cash Flow | -248.97M | -428.43M | 181.12M | 290.34M | -604.08M |
Investing Cash Flow | -81.60M | 3.01B | 238.81M | -26.69M | -59.59M |
Financing Cash Flow | -61.98M | -2.03B | -591.22M | -118.44M | 136.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.01B | 6.69 | 1.51% | 0.28% | -27.08% | ||
75 Outperform | ¥3.70B | 8.11 | 3.67% | 15.75% | 44.95% | ||
74 Outperform | ¥8.33B | 4.07 | 2.72% | 0.90% | ― | ||
72 Outperform | ¥6.70B | 12.51 | 2.17% | 7.48% | 10.02% | ||
61 Neutral | $17.78B | 13.97 | -5.49% | 3.03% | 1.50% | -15.71% | |
61 Neutral | ¥1.50B | 9.77 | 2.27% | -9.93% | -83.97% | ||
56 Neutral | ¥11.98B | 427.71 | 3.85% | 0.89% | -99.30% |