| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.66B | 6.34B | 7.20B | 7.18B | 6.92B | 8.37B |
| Gross Profit | 1.49B | 1.47B | 1.55B | 1.45B | 1.38B | 1.68B |
| EBITDA | 334.94M | 722.04M | 393.97M | 1.51B | -337.08M | 280.31M |
| Net Income | 153.95M | 403.10M | 209.38M | 1.21B | -566.03M | -5.37M |
Balance Sheet | ||||||
| Total Assets | 8.30B | 8.55B | 8.06B | 8.20B | 8.52B | 9.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 1.53B | 907.86M | 1.32B | 658.82M | 775.12M |
| Total Debt | 886.64M | 939.25M | 883.32M | 931.73M | 2.86B | 3.43B |
| Total Liabilities | 3.67B | 3.70B | 3.48B | 3.92B | 5.60B | 6.25B |
| Stockholders Equity | 4.62B | 4.85B | 4.58B | 4.27B | 2.91B | 3.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 29.66M | -710.24M | -445.98M | 172.22M | 233.90M |
| Operating Cash Flow | 0.00 | 76.48M | -248.97M | -428.43M | 181.12M | 290.34M |
| Investing Cash Flow | 0.00 | 208.10M | -81.60M | 3.01B | 238.81M | -26.69M |
| Financing Cash Flow | 0.00 | -16.09M | -61.98M | -2.03B | -591.22M | -118.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥4.30B | 8.05 | ― | 1.44% | 0.65% | -39.91% | |
76 Outperform | ¥11.66B | 10.09 | ― | 1.66% | 8.56% | 2690.35% | |
69 Neutral | ¥3.54B | 10.06 | ― | 4.00% | 11.73% | 37.16% | |
68 Neutral | ¥1.67B | 4.13 | ― | 2.23% | -9.48% | -66.01% | |
66 Neutral | ¥10.09B | 4.26 | ― | 2.65% | 1.11% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | ¥11.45B | 25.72 | ― | 4.41% | 2.78% | -88.37% |