Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.68B | 7.20B | 7.18B | 6.92B | 8.37B | 8.22B |
Gross Profit | 1.16B | 1.55B | 1.45B | 1.38B | 1.68B | 1.72B |
EBITDA | -2.32M | 393.97M | 1.51B | -337.08M | 280.31M | -208.35M |
Net Income | 960.85M | 209.38M | 1.21B | -566.03M | -5.37M | -508.42M |
Balance Sheet | ||||||
Total Assets | 8.85B | 8.06B | 8.20B | 8.52B | 9.64B | 9.62B |
Cash, Cash Equivalents and Short-Term Investments | 752.45M | 907.86M | 1.32B | 658.82M | 775.12M | 629.90M |
Total Debt | 1.12B | 883.32M | 931.73M | 2.86B | 3.43B | 3.52B |
Total Liabilities | 4.18B | 3.48B | 3.92B | 5.60B | 6.25B | 6.21B |
Stockholders Equity | 4.67B | 4.58B | 4.27B | 2.91B | 3.37B | 3.40B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -710.24M | -445.98M | 172.22M | 233.90M | -664.01M |
Operating Cash Flow | 0.00 | -248.97M | -428.43M | 181.12M | 290.34M | -604.08M |
Investing Cash Flow | 0.00 | -81.60M | 3.01B | 238.81M | -26.69M | -59.59M |
Financing Cash Flow | 0.00 | -61.98M | -2.03B | -591.22M | -118.44M | 136.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.78B | 5.19 | 1.59% | -0.55% | -6.93% | ||
72 Outperform | ¥5.87B | 58.04 | 2.47% | 4.82% | -89.35% | ||
71 Outperform | ¥3.25B | 7.76 | 4.31% | 18.55% | 63.84% | ||
65 Neutral | ¥7.62B | 4.27 | 2.94% | 0.58% | ― | ||
63 Neutral | $16.62B | 10.98 | -6.98% | 2.96% | 1.73% | -24.23% | |
61 Neutral | ¥1.34B | 11.24 | 2.55% | -6.09% | -88.41% | ||
52 Neutral | ¥9.99B | 3.86 | 4.42% | -0.65% | -100.90% |