| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.66B | 7.20B | 7.18B | 6.92B | 8.37B | 8.22B |
| Gross Profit | 1.49B | 1.55B | 1.45B | 1.38B | 1.68B | 1.72B |
| EBITDA | 334.94M | 393.97M | 1.51B | -337.08M | 280.31M | -208.35M |
| Net Income | 153.95M | 209.38M | 1.21B | -566.03M | -5.37M | -508.42M |
Balance Sheet | ||||||
| Total Assets | 8.30B | 8.06B | 8.20B | 8.52B | 9.64B | 9.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 907.86M | 1.32B | 658.82M | 775.12M | 629.90M |
| Total Debt | 886.64M | 883.32M | 931.73M | 2.86B | 3.43B | 3.52B |
| Total Liabilities | 3.67B | 3.48B | 3.92B | 5.60B | 6.25B | 6.21B |
| Stockholders Equity | 4.62B | 4.58B | 4.27B | 2.91B | 3.37B | 3.40B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -710.24M | -445.98M | 172.22M | 233.90M | -664.01M |
| Operating Cash Flow | 0.00 | -248.97M | -428.43M | 181.12M | 290.34M | -604.08M |
| Investing Cash Flow | 0.00 | -81.60M | 3.01B | 238.81M | -26.69M | -59.59M |
| Financing Cash Flow | 0.00 | -61.98M | -2.03B | -591.22M | -118.44M | 136.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥4.09B | 7.73 | ― | 1.48% | 0.65% | -39.91% | |
80 Outperform | ¥7.28B | 13.60 | ― | 1.94% | 8.56% | 2690.35% | |
70 Outperform | ¥1.85B | 5.78 | ― | 1.73% | -9.48% | -66.01% | |
69 Neutral | ¥3.47B | 7.61 | ― | 4.07% | 11.73% | 37.16% | |
66 Neutral | ¥8.38B | 3.51 | ― | 2.79% | 1.11% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | ¥10.08B | 31.89 | ― | 4.35% | 2.78% | -88.37% |