| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.64B | 11.51B | 9.71B | 9.84B | 9.45B | 8.98B |
| Gross Profit | 6.06B | 6.00B | 4.97B | 4.95B | 4.90B | 4.72B |
| EBITDA | 990.64M | 958.29M | 789.08M | 901.44M | 843.45M | 932.77M |
| Net Income | 451.91M | 415.09M | 254.93M | 442.13M | 446.03M | 521.50M |
Balance Sheet | ||||||
| Total Assets | 11.08B | 11.27B | 10.76B | 9.65B | 8.26B | 7.08B |
| Cash, Cash Equivalents and Short-Term Investments | 560.57M | 797.13M | 706.40M | 542.23M | 1.10B | 633.26M |
| Total Debt | 4.21B | 3.90B | 3.80B | 3.10B | 1.98B | 2.33B |
| Total Liabilities | 6.52B | 6.76B | 6.54B | 5.60B | 4.46B | 4.88B |
| Stockholders Equity | 4.56B | 4.51B | 4.22B | 4.05B | 3.80B | 2.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 209.45M | -301.13M | -1.41B | -292.65M | 170.52M |
| Operating Cash Flow | 0.00 | 481.80M | 1.08B | 490.99M | 504.91M | 349.66M |
| Investing Cash Flow | 0.00 | -335.57M | -1.47B | -1.94B | -821.66M | -170.05M |
| Financing Cash Flow | 0.00 | -55.50M | 551.71M | 892.20M | 782.53M | -22.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥4.09B | 7.73 | ― | 1.48% | 0.65% | -39.91% | |
80 Outperform | ¥7.28B | 13.60 | ― | 1.94% | 8.56% | 2690.35% | |
75 Outperform | ¥46.58B | 17.26 | ― | 2.96% | 0.89% | -14.25% | |
69 Neutral | ¥3.47B | 7.61 | ― | 4.07% | 11.73% | 37.16% | |
66 Neutral | ¥8.38B | 3.51 | ― | 2.79% | 1.11% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | ¥6.39B | ― | ― | ― | -23.54% | -14.54% |