| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.95B | 7.90B | 7.91B | 7.19B | 6.41B | 6.06B |
| Gross Profit | 1.65B | 1.72B | 1.55B | 1.29B | 1.23B | 1.33B |
| EBITDA | 541.80M | 606.68M | 587.22M | 402.64M | 352.84M | 482.74M |
| Net Income | 325.45M | 369.16M | 334.57M | 173.88M | 127.00M | 206.57M |
Balance Sheet | ||||||
| Total Assets | 7.43B | 7.56B | 7.19B | 6.23B | 5.49B | 5.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 1.91B | 1.56B | 1.16B | 1.23B | 1.52B |
| Total Debt | 478.17M | 478.52M | 525.77M | 48.00M | 48.00M | 48.00M |
| Total Liabilities | 3.29B | 3.49B | 3.46B | 2.84B | 2.26B | 2.21B |
| Stockholders Equity | 4.14B | 4.08B | 3.73B | 3.38B | 3.23B | 3.13B |
Cash Flow | ||||||
| Free Cash Flow | -530.65M | 428.38M | -70.72M | -42.59M | -273.54M | 116.09M |
| Operating Cash Flow | 170.99M | 783.41M | 183.99M | 112.25M | 56.95M | 336.18M |
| Investing Cash Flow | -702.02M | -356.69M | -241.34M | -150.96M | -325.00M | -217.00M |
| Financing Cash Flow | -75.55M | -74.36M | 451.09M | -23.39M | -28.92M | -32.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥2.77B | 8.17 | ― | 3.84% | -1.32% | 45.44% | |
68 Neutral | ¥6.11B | 30.21 | ― | 2.93% | -1.14% | -30.39% | |
66 Neutral | ¥4.03B | 14.23 | ― | 0.60% | -3.52% | -32.97% | |
64 Neutral | ¥2.48B | 12.62 | ― | 2.59% | 2.48% | 161.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | ¥8.91B | -6.18 | ― | ― | -2.35% | 16.12% | |
51 Neutral | ¥3.79B | -8.54 | ― | 1.53% | -10.43% | -368.47% |