Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.95B | 7.90B | 7.91B | 7.19B | 6.41B | 6.06B |
Gross Profit | 1.65B | 1.72B | 1.55B | 1.29B | 1.23B | 1.33B |
EBITDA | 541.80M | 606.68M | 587.22M | 402.64M | 352.84M | 482.74M |
Net Income | 325.45M | 369.16M | 334.57M | 173.88M | 127.00M | 206.57M |
Balance Sheet | ||||||
Total Assets | 7.43B | 7.56B | 7.19B | 6.23B | 5.49B | 5.34B |
Cash, Cash Equivalents and Short-Term Investments | 1.17B | 1.91B | 1.56B | 1.16B | 1.23B | 1.52B |
Total Debt | 478.17M | 478.52M | 525.77M | 48.00M | 48.00M | 48.00M |
Total Liabilities | 3.29B | 3.49B | 3.46B | 2.84B | 2.26B | 2.21B |
Stockholders Equity | 4.14B | 4.08B | 3.73B | 3.38B | 3.23B | 3.13B |
Cash Flow | ||||||
Free Cash Flow | -530.65M | 428.38M | -70.72M | -42.59M | -273.54M | 116.09M |
Operating Cash Flow | 170.99M | 783.41M | 183.99M | 112.25M | 56.95M | 336.18M |
Investing Cash Flow | -702.02M | -356.69M | -241.34M | -150.96M | -325.00M | -217.00M |
Financing Cash Flow | -75.55M | -74.36M | 451.09M | -23.39M | -28.92M | -32.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥2.71B | 7.98 | 4.08% | -10.78% | 1.10% | ||
69 Neutral | ¥4.25B | 13.07 | 0.55% | 0.31% | -13.69% | ||
67 Neutral | ¥2.63B | 14.91 | 2.39% | 2.89% | 94.76% | ||
64 Neutral | ¥5.84B | 27.61 | 3.04% | 2.75% | -22.26% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
51 Neutral | ¥3.60B | 23.10 | 1.60% | -16.30% | -281.92% | ||
50 Neutral | ¥10.84B | ― | ― | -6.70% | -17.49% |