Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.90B | 7.91B | 7.19B | 6.41B | 6.06B |
Gross Profit | 1.72B | 1.55B | 1.29B | 1.23B | 1.33B |
EBITDA | 606.68M | 587.22M | 413.62M | 352.84M | 482.74M |
Net Income | 369.16M | 334.57M | 173.88M | 127.00M | 206.57M |
Balance Sheet | |||||
Total Assets | 7.56B | 7.19B | 6.23B | 5.49B | 5.34B |
Cash, Cash Equivalents and Short-Term Investments | 1.91B | 1.56B | 1.16B | 1.23B | 1.52B |
Total Debt | 478.52M | 525.77M | 48.00M | 48.00M | 48.00M |
Total Liabilities | 3.49B | 3.46B | 2.84B | 2.26B | 2.21B |
Stockholders Equity | 4.08B | 3.73B | 3.38B | 3.23B | 3.13B |
Cash Flow | |||||
Free Cash Flow | 428.38M | -70.72M | -42.59M | -273.54M | 116.09M |
Operating Cash Flow | 783.41M | 183.99M | 112.25M | 56.95M | 336.18M |
Investing Cash Flow | -356.69M | -241.34M | -150.96M | -325.00M | -217.00M |
Financing Cash Flow | -74.36M | 451.09M | -23.39M | -28.92M | -32.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥2.40B | 6.75 | 3.42% | -4.81% | 8.87% | ||
74 Outperform | ¥4.25B | 11.52 | 0.55% | -0.15% | 10.34% | ||
70 Neutral | ¥6.06B | 28.63 | 2.92% | 2.75% | -22.26% | ||
66 Neutral | ¥2.70B | 15.06 | 2.32% | 5.29% | 36.01% | ||
65 Neutral | $10.89B | 15.56 | 5.22% | 1.87% | 3.09% | -26.84% | |
55 Neutral | ¥3.53B | 23.10 | 1.86% | -19.88% | -203.82% | ||
52 Neutral | ¥12.31B | ― | ― | -6.70% | -43.22% |