| Breakdown | May 2024 | May 2023 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.63B | 4.42B | 3.78B | 3.49B | 3.44B |
| Gross Profit | 1.34B | 1.03B | 901.73M | 740.07M | 588.47M |
| EBITDA | 894.96M | 689.46M | 585.20M | 435.77M | 393.15M |
| Net Income | 536.80M | 432.30M | 378.29M | 283.18M | 233.06M |
Balance Sheet | |||||
| Total Assets | 4.61B | 4.34B | 2.73B | 2.15B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 3.33B | 3.01B | 1.88B | 1.35B | 929.77M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.76B | 1.95B | 1.21B | 945.77M | 794.79M |
| Stockholders Equity | 2.85B | 2.39B | 1.52B | 1.20B | 964.48M |
Cash Flow | |||||
| Free Cash Flow | 471.62M | 682.43M | 575.50M | 457.77M | 236.52M |
| Operating Cash Flow | 596.34M | 757.57M | 581.66M | 465.58M | 280.03M |
| Investing Cash Flow | -126.87M | -94.49M | -6.97M | -7.73M | -45.10M |
| Financing Cash Flow | -78.67M | 435.58M | -56.63M | -46.61M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥16.02B | 10.94 | ― | 0.86% | 27.84% | 15.69% | |
76 Outperform | ¥148.53B | 22.89 | ― | 1.92% | 7.46% | -8.01% | |
72 Outperform | ¥105.26B | 8.23 | 22.46% | 4.06% | -8.93% | 48.98% | |
67 Neutral | ¥87.04B | 11.91 | ― | 4.76% | 1.81% | 9.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥7.34B | -211.99 | ― | 3.12% | 13.88% | -155.89% | |
45 Neutral | ¥1.78B | -5.75 | ― | ― | -23.14% | -829.31% |