| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 230.70B | 182.84B | 137.23B | 119.29B | 105.72B | 102.46B |
| Gross Profit | 184.00B | 151.72B | 123.64B | 111.23B | 100.49B | 98.25B |
| EBITDA | 97.13B | 71.52B | 53.40B | 43.28B | 27.91B | 27.21B |
| Net Income | 68.72B | 50.78B | 34.44B | 27.69B | 20.04B | 19.34B |
Balance Sheet | ||||||
| Total Assets | 16.89T | 14.75T | 13.48T | 11.59T | 9.49T | 6.49T |
| Cash, Cash Equivalents and Short-Term Investments | 4.92T | 4.24T | 4.79T | 4.05T | 3.65T | 2.68T |
| Total Debt | 2.90T | 2.76T | 2.58T | 2.31T | 2.25T | 1.02T |
| Total Liabilities | 16.52T | 14.43T | 13.20T | 11.36T | 9.28T | 6.30T |
| Stockholders Equity | 354.05B | 302.25B | 260.69B | 213.03B | 187.08B | 167.97B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 62.83B | -404.89B | -418.31B | -145.27B | -228.41B |
| Operating Cash Flow | 0.00 | 63.41B | -403.58B | -416.89B | -144.50B | -226.92B |
| Investing Cash Flow | 0.00 | -1.83T | -611.99B | -1.25T | -1.87T | -823.93B |
| Financing Cash Flow | 0.00 | 1.22T | 1.76T | 2.07T | 2.98T | 2.59T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥1.95T | 3.01 | 20.02% | 2.63% | 23.96% | 179.16% | |
70 Neutral | ¥268.29B | -58.23 | ― | 3.66% | 3.30% | 79.42% | |
69 Neutral | ¥738.97B | 10.93 | 7.97% | 3.48% | 6.65% | -4.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥347.49B | 14.65 | 3.46% | 3.04% | 10.31% | -40.64% | |
62 Neutral | ¥1.05T | 15.78 | ― | ― | 41.15% | 54.73% | |
43 Neutral | ¥172.83B | 13.27 | 7.26% | 4.16% | 14.69% | -114.36% |