Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 87.65B | 90.86B | 83.33B | 74.86B | 65.68B | 63.95B |
Gross Profit | 87.65B | 87.65B | 81.80B | 74.86B | 64.53B | 63.95B |
EBITDA | 24.52B | 21.67B | 23.22B | 22.42B | 20.79B | 15.77B |
Net Income | 15.83B | 15.83B | 14.01B | 14.17B | 13.06B | 9.98B |
Balance Sheet | ||||||
Total Assets | 5.03T | 5.03T | 4.81T | 4.55T | 4.60T | 4.41T |
Cash, Cash Equivalents and Short-Term Investments | 509.25B | 509.25B | 462.73B | 371.14B | 537.96B | 520.14B |
Total Debt | 165.47B | 165.47B | 165.24B | 103.82B | 243.78B | 225.82B |
Total Liabilities | 4.75T | 4.75T | 4.53T | 4.30T | 4.35T | 4.16T |
Stockholders Equity | 281.62B | 281.62B | 275.17B | 245.19B | 243.33B | 240.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 42.36B | -36.73B | -203.16B | 46.16B | 224.84B |
Operating Cash Flow | 0.00 | 43.98B | -34.91B | -201.41B | 47.91B | 228.26B |
Investing Cash Flow | 0.00 | -201.24B | 27.57B | 37.48B | -27.44B | -42.81B |
Financing Cash Flow | 0.00 | 204.29B | 196.92B | -2.56B | -2.38B | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥126.58B | 9.29 | 3.01% | 5.74% | 10.39% | ||
77 Outperform | ¥123.11B | 7.56 | 2.47% | 9.30% | 2.14% | ||
76 Outperform | ¥147.46B | 12.78 | 2.38% | 6.37% | -11.55% | ||
74 Outperform | ¥131.53B | 8.28 | 2.88% | -7.59% | 76.05% | ||
71 Outperform | ¥137.81B | 9.96 | 2.24% | -6.76% | 34.71% | ||
70 Outperform | ¥133.78B | 10.74 | 2.62% | 3.78% | 1.63% | ||
68 Neutral | $18.06B | 11.97 | 10.24% | 3.74% | 9.75% | 1.30% |