Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 84.99B | 90.86B | 83.33B | 73.25B | 65.68B | 63.95B |
Gross Profit | 84.99B | 85.90B | 83.89B | 74.86B | 64.53B | 63.95B |
EBITDA | 25.10B | 25.00B | 23.22B | 22.42B | 20.79B | 11.09B |
Net Income | 16.48B | 15.83B | 14.01B | 14.17B | 13.06B | 9.98B |
Balance Sheet | ||||||
Total Assets | 5.09T | 5.03T | 4.81T | 4.55T | 4.60T | 4.41T |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 509.25B | 462.73B | 371.14B | 537.96B | 520.14B |
Total Debt | 170.07B | 165.47B | 165.24B | 103.82B | 243.78B | 225.82B |
Total Liabilities | 4.80T | 4.75T | 4.53T | 4.30T | 4.35T | 4.16T |
Stockholders Equity | 287.22B | 281.62B | 275.17B | 245.19B | 243.33B | 240.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 42.36B | -36.73B | -203.16B | 46.16B | 224.84B |
Operating Cash Flow | 0.00 | 43.98B | -34.91B | -201.41B | 47.91B | 228.26B |
Investing Cash Flow | 0.00 | -201.24B | 27.57B | 37.48B | -27.44B | -42.81B |
Financing Cash Flow | 0.00 | 204.29B | 196.92B | -2.56B | -2.38B | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥131.71B | 9.74 | ― | 3.14% | 5.74% | 10.39% | |
77 Outperform | ¥125.20B | 7.69 | ― | 3.36% | 9.30% | 2.14% | |
76 Outperform | ¥152.06B | 13.41 | ― | 2.72% | 6.37% | -11.55% | |
74 Outperform | ¥147.14B | 9.37 | ― | 2.81% | -7.59% | 76.05% | |
71 Outperform | ¥139.21B | 10.06 | ― | 2.99% | -6.76% | 34.71% | |
70 Outperform | ¥138.05B | 11.13 | ― | 2.71% | 3.78% | 1.63% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |