Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 76.38B | 79.98B | 75.25B | 77.86B | 67.15B | 64.90B |
Gross Profit | 76.38B | 74.70B | 75.25B | 77.14B | 66.10B | 64.90B |
EBITDA | 18.09B | 22.06B | 20.16B | 19.28B | 16.51B | 13.18B |
Net Income | 13.52B | 13.15B | 11.26B | 10.87B | 9.00B | 8.02B |
Balance Sheet | ||||||
Total Assets | 5.47T | 5.47T | 5.40T | 5.33T | 5.49T | 5.32T |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 161.49B | 230.92B | 484.39B | 790.92B | 739.97B |
Total Debt | 76.45B | 76.45B | 70.92B | 133.58B | 397.78B | 349.94B |
Total Liabilities | 5.20T | 5.21T | 5.13T | 5.07T | 5.24T | 5.07T |
Stockholders Equity | 275.01B | 267.93B | 274.10B | 252.88B | 250.52B | 249.15B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 19.62B | 2.85B | -227.94B | 110.83B | 417.07B |
Operating Cash Flow | 0.00 | 20.54B | 4.60B | -225.62B | 124.33B | 425.70B |
Investing Cash Flow | 0.00 | -158.54B | -219.48B | -77.62B | -70.81B | -57.73B |
Financing Cash Flow | 0.00 | 68.31B | 117.50B | -3.24B | -2.66B | -2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥131.71B | 9.74 | ― | 3.14% | 5.74% | 10.39% | |
76 Outperform | ¥152.06B | 13.41 | ― | 2.72% | 6.37% | -11.55% | |
74 Outperform | ¥147.14B | 9.37 | ― | 2.81% | -7.59% | 76.05% | |
71 Outperform | ¥141.18B | 10.20 | ― | 2.99% | -6.76% | 34.71% | |
70 Outperform | ¥138.05B | 11.13 | ― | 2.71% | 3.78% | 1.63% | |
69 Neutral | ¥145.16B | 12.78 | ― | 2.49% | -4.66% | 144.51% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |