| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 386.51B | 333.92B | 295.77B | 279.36B | 238.20B | 214.38B |
| Gross Profit | 303.34B | 249.39B | 213.53B | 235.13B | 226.05B | 193.24B |
| EBITDA | 128.87B | 117.83B | 94.72B | 91.28B | 78.26B | 74.10B |
| Net Income | 91.80B | 74.62B | 57.76B | 52.40B | 41.63B | 43.64B |
Balance Sheet | ||||||
| Total Assets | 15.88T | 15.71T | 16.14T | 15.65T | 14.92T | 14.08T |
| Cash, Cash Equivalents and Short-Term Investments | 868.68B | 993.91B | 1.56T | 1.75T | 2.28T | -2.02T |
| Total Debt | 1.96T | 2.33T | 3.52T | 2.98T | 1.99T | 2.37T |
| Total Liabilities | 14.63T | 14.55T | 14.94T | 14.51T | 13.83T | 12.97T |
| Stockholders Equity | 1.25T | 1.17T | 1.20T | 1.15T | 1.09T | 1.10T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 116.27B | 113.45B | 70.76B | 35.09B | -109.74B |
| Operating Cash Flow | 0.00 | 121.79B | 118.39B | 75.42B | 39.61B | -105.54B |
| Investing Cash Flow | 0.00 | -284.01B | -341.55B | -1.08T | -493.83B | -533.42B |
| Financing Cash Flow | 0.00 | -378.60B | 114.34B | 445.35B | 667.42B | 1.50T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥1.39T | 12.46 | 7.38% | 2.62% | 15.86% | 24.81% | |
75 Outperform | ¥1.25T | 19.77 | ― | 2.04% | 18.13% | 27.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥1.16T | 8.94 | 8.24% | 3.06% | 12.77% | 9.22% | |
64 Neutral | ¥1.59T | 12.21 | 7.83% | 2.54% | 19.38% | 29.95% | |
64 Neutral | ¥1.00T | 11.66 | ― | 2.00% | 18.45% | 41.89% | |
62 Neutral | ¥1.37T | 14.17 | ― | 3.04% | 9.16% | 29.12% |