Breakdown | |||||
TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
113.41B | 148.84B | 73.68B | 64.83B | 55.07B | 50.11B | Gross Profit |
110.28B | 0.00 | 73.68B | 64.83B | 55.07B | 50.11B | EBIT |
72.29B | 40.76B | 35.28B | 29.03B | 22.87B | 20.07B | EBITDA |
29.18B | 40.76B | 43.31B | 29.29B | 28.17B | 24.70B | Net Income Common Stockholders |
26.13B | 28.13B | 24.84B | 19.93B | 17.11B | 13.93B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.95T | 0.00 | 1.67T | 1.10T | 1.77T | 1.51T | Total Assets |
11.56T | 11.24T | 10.68T | 8.68T | 8.53T | 7.23T | Total Debt |
1.00T | 1.15T | 800.00B | 348.00B | 820.40B | 661.63B | Net Debt |
-951.70B | 1.15T | -865.58B | -752.45B | -947.03B | -849.89B | Total Liabilities |
11.40T | 11.07T | 10.52T | 348.00B | 820.40B | 661.63B | Stockholders Equity |
164.40B | 169.94B | 151.61B | 131.60B | 145.36B | 133.66B |
Cash Flow | Free Cash Flow | ||||
0.00 | 106.42B | 541.44B | -960.25B | 451.25B | 259.97B | Operating Cash Flow |
0.00 | 107.98B | 551.18B | -949.79B | 462.15B | 268.11B | Investing Cash Flow |
0.00 | -835.44B | 15.35B | 312.76B | -205.61B | -39.80B | Financing Cash Flow |
0.00 | 556.39B | -1.39B | -29.95B | -632.00M | 785.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥13.89T | 11.87 | 7.92% | 3.46% | 5.50% | 24.85% | |
78 Outperform | $9.94T | 11.31 | 8.45% | 3.30% | 7.33% | 30.52% | |
75 Outperform | ¥22.15T | 12.23 | 9.18% | 3.98% | 10.56% | 28.68% | |
70 Outperform | ¥735.68B | 26.16 | 0.41% | ― | ― | ||
65 Neutral | $12.76B | 9.91 | 7.89% | 78.91% | 12.06% | -7.95% | |
60 Neutral | ¥1.07T | 13.06 | 6.37% | 3.42% | 8.79% | 19.19% | |
42 Neutral | $291.72B | 13.67 | 4.83% | 4.17% | 1.12% | 6.36% |