SBI Leasing Services Co.,Ltd. (5834) AI Stock Analysis

• Market Cap: ¥49.17B
• Dividend Yield: 3.9%
• Average Volume (3M): 32.52K
• Price to Earnings (P/E): 6.8
• Beta (1Y): 1.16
• Revenue Growth: 0.17%
• EPS Growth: 58.30%
• Country: JP
• Employees: 53
• Sector: Industrials
• Sector Strength: 72
• Industry: Rental & Leasing Services
• EPS (TTM): 214.71
• Shares Outstanding: 7,930,000
• 10 Day Avg. Volume: 29,810
• 30 Day Avg. Volume: 32,523
• PEG Ratio: 0.22
• Price to Book (P/B): 1.04
• Price to Sales (P/S): 0.62
• P/FCF Ratio: -0.98
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 58 Neutral
• Price Target: ¥5,949.00 ▲(2.04% Upside)
• Action: Reiterated Date: 03/05/26
• Date: Action: Reiterated 03/05/26

Score is held back primarily by financial risks—especially persistent negative free cash flow and high leverage—despite some improvement in operating margins. Technical indicators also lean bearish. These are partly offset by a low P/E and a solid dividend yield, which support the overall score.

Positive Factors

Improved operating margins

Sustained improvement in EBIT/EBITDA margins indicates the company is extracting more profit from each lease contract via pricing or cost control. Durable margin expansion supports long-term earnings power and resilience to revenue swings, improving coverage for interest and reinvestment.

Positive revenue growth

A ~15% reported revenue growth rate signals underlying demand for leasing services and success scaling originations. Persistent top-line expansion, if maintained, provides a foundation for higher recurring lease income and spreads fixed costs over a larger asset base, supporting sustainable profitability.

Gradual equity build-up

A rising equity base, even if modest, strengthens solvency and cushions balance-sheet risk. Over time this can improve leverage metrics, support larger underwriting capacity, and reduce reliance on external funding, improving long-term financial flexibility and creditor confidence.

Negative Factors

High and rising leverage

A high and growing debt-to-equity ratio signals heavy reliance on borrowed funds. This structurally raises interest expense sensitivity, limits strategic flexibility, and heightens refinancing and covenant risk, making the business more vulnerable to interest rate moves and credit market stress.

Persistent negative free cash flow

Continued negative free cash flow and repeated operating cash outflows indicate the leasing portfolio isn't converting reported profits into usable cash. This creates an ongoing funding need for operations and asset growth, increasing dependence on external financing and stressing liquidity.

Revenue volatility and uneven net margins

Volatile revenue and irregular net margins reduce predictability of earnings and cash generation. For a leasing business that relies on steady contract flows, this variability complicates credit underwriting, capital planning, and dividend sustainability, raising long-term execution risk.

SBI Leasing Services Co.,Ltd. Business Overview & Revenue Model

Company Description

SBI Leasing Services Co., Ltd. engages in the arrangement and selling of investment funds in the operating lease business primarily focused on aircraft and ships. It also provides investment opportunities in amortized assets, such as small aircraft and helicopters leased to lessees, including an airline or a ship operator. The company was incorporated in 2017 and is headquartered in Minato-ku, Japan. SBI Leasing Services Co., Ltd. operates as a subsidiary of SBI Holdings, Inc.

How the Company Makes Money

SBI Leasing Services generates revenue primarily through leasing agreements and financing services. The company's revenue model is centered around the fees and interest earned from leasing contracts, where clients pay periodic lease payments over the term of the agreement. Additionally, the company may earn income from the sale of leased assets at the end of the lease term. Key revenue streams include operational leasing, financial leasing, and installment sales. Significant partnerships with manufacturers and distributors enhance the company’s offerings and market reach, allowing it to tap into various sectors for leasing opportunities. The company also benefits from a favorable interest rate environment and strong demand for leasing services in the Japanese market.

SBI Leasing Services Co.,Ltd. Financial Statement Overview

Summary

Mixed fundamentals: operational efficiency improved (better EBIT/EBITDA margins) but revenue volatility and inconsistent net margins persist. High leverage (rising debt-to-equity, low equity ratio) increases risk, and persistent negative free cash flow with weak operating cash flow conversion is a major concern.

Income Statement

SBI Leasing Services Co., Ltd. has shown fluctuating revenue with a significant drop in the latest fiscal year. Despite the volatility, the company has maintained a positive gross profit margin and improved EBIT and EBITDA margins, indicating operational efficiency. However, the net profit margin has seen irregular patterns, reflecting occasional profitability challenges.

Balance Sheet

The balance sheet reflects a high debt-to-equity ratio, increasing over the years, which indicates a heavy reliance on debt financing. The equity ratio remains relatively low, posing potential financial risk. However, a gradual increase in stockholders' equity over the years is a positive sign, suggesting strengthening equity base.

Cash Flow

The cash flow statement shows persistent negative free cash flow, raising concerns about liquidity and cash management. Operating cash flow has been negative in most years, indicating cash flow difficulties from core business operations. The ratio of operating cash flow to net income suggests inefficiencies in converting income into cash.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	49.87B	41.92B	54.15B	39.57B	29.56B	12.00B
Gross Profit	12.15B	10.40B	8.31B	7.17B	5.54B	3.35B
EBITDA	8.50B	7.70B	6.12B	4.41B	11.47B	-4.64B
Net Income	5.14B	4.39B	3.45B	2.44B	10.36B	-7.65B
Balance Sheet
Total Assets	108.51B	105.78B	75.70B	48.35B	29.80B	40.85B
Cash, Cash Equivalents and Short-Term Investments	60.01B	60.71B	63.64B	35.58B	20.30B	9.12B
Total Debt	76.90B	72.40B	48.90B	23.21B	15.12B	37.33B
Total Liabilities	82.89B	80.60B	54.59B	30.58B	16.64B	38.47B
Stockholders Equity	25.62B	25.17B	21.11B	17.78B	13.16B	2.38B
Cash Flow
Free Cash Flow	0.00	-26.51B	-26.69B	-4.54B	-814.00M	2.74B
Operating Cash Flow	0.00	-26.51B	-26.65B	3.71B	-772.00M	2.75B
Investing Cash Flow	0.00	-123.00M	-189.00M	-8.43B	26.08B	7.79B
Financing Cash Flow	0.00	22.93B	25.62B	9.94B	-22.20B	-11.41B

SBI Leasing Services Co.,Ltd. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 5830.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5834, the sentiment is Neutral. The current price of 5830 is below the 20-day moving average (MA) of 6651.50, below the 50-day MA of 6258.80, and above the 200-day MA of 5092.58, indicating a neutral trend. The MACD of -3.45 indicates Positive momentum. The RSI at 42.74 is Neutral, neither overbought nor oversold. The STOCH value of 23.01 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:5834.

SBI Leasing Services Co.,Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9699	79 Outperform	¥120.45B	9.20	―	2.85%	8.02%	4.39%
8439	72 Outperform	¥1.07T	10.73	―	3.37%	5.24%	69.92%
8596	68 Neutral	¥33.20B	8.57	―	4.66%	-13.01%	9.74%
8424	64 Neutral	¥393.47B	11.14	―	3.62%	-0.03%	-42.34%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
5834	58 Neutral	¥49.17B	6.79	―	3.90%	0.17%	58.30%