| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.91B | 10.88B | 10.33B | 9.95B | 9.19B | 7.64B |
| Gross Profit | 1.86B | 1.87B | 1.69B | 1.67B | 1.73B | 1.61B |
| EBITDA | 366.79M | 363.81M | 275.06M | 351.03M | 457.88M | 386.63M |
| Net Income | 173.77M | 168.24M | 123.66M | -68.28M | 281.07M | 188.43M |
Balance Sheet | ||||||
| Total Assets | 12.54B | 12.70B | 12.71B | 10.95B | 10.42B | 9.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.97B | 2.04B | 1.68B | 1.62B | 1.07B | 1.75B |
| Total Debt | 3.25B | 3.40B | 3.00B | 2.21B | 1.71B | 1.96B |
| Total Liabilities | 5.94B | 6.09B | 6.11B | 4.88B | 4.25B | 4.02B |
| Stockholders Equity | 6.60B | 6.61B | 6.60B | 6.07B | 6.17B | 5.96B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -38.55M | -242.03M | 27.34M | -448.68M | 518.11M |
| Operating Cash Flow | 0.00 | 147.30M | 113.11M | 104.91M | -352.23M | 632.03M |
| Investing Cash Flow | 0.00 | -55.04M | -428.12M | 35.42M | 28.21M | -85.53M |
| Financing Cash Flow | 0.00 | 283.68M | 384.83M | 414.00M | -348.10M | -224.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.46B | 4.00 | ― | 2.69% | 2.48% | 161.80% | |
75 Outperform | ¥12.70B | 10.63 | ― | 3.02% | 3.43% | 3.75% | |
72 Outperform | ¥53.74B | 12.37 | ― | 0.91% | 5.28% | 18.38% | |
65 Neutral | ¥14.27B | 27.15 | ― | 4.42% | -11.74% | -84.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥49.52B | 195.39 | ― | 5.01% | -32.74% | -117.06% | |
51 Neutral | ¥4.04B | 7.18 | ― | 1.79% | -10.43% | -368.47% |