Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 1.94B | 1.61B | 1.28B | 1.08B |
Gross Profit | 946.03M | 781.72M | 627.91M | 483.56M |
EBITDA | 482.99M | 329.45M | 329.63M | 255.72M |
Net Income | 309.11M | 218.67M | 210.52M | 223.59M |
Balance Sheet | ||||
Total Assets | 2.71B | 2.46B | 1.55B | 992.35M |
Cash, Cash Equivalents and Short-Term Investments | 2.00B | 2.12B | 1.35B | 839.75M |
Total Debt | 0.00 | 0.00 | 0.00 | 109.28M |
Total Liabilities | 701.84M | 703.08M | 791.89M | 449.31M |
Stockholders Equity | 2.00B | 1.76B | 753.57M | 543.04M |
Cash Flow | ||||
Free Cash Flow | -72.31M | 55.03M | 637.04M | 401.21M |
Operating Cash Flow | 344.06M | 66.55M | 645.71M | 421.42M |
Investing Cash Flow | -402.58M | -76.27M | -22.44M | -28.00K |
Financing Cash Flow | -63.41M | 775.87M | -109.28M | 21.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥6.52B | 10.68 | 1.63% | 8.24% | 15.72% | ||
75 Outperform | ¥7.87B | 23.23 | ― | ― | ― | ||
73 Outperform | ¥9.42B | 25.80 | 0.71% | 18.45% | 40.75% | ||
73 Outperform | ¥8.23B | 7.47 | 2.99% | 5.12% | 66.08% | ||
69 Neutral | ¥8.56B | 14.44 | 2.68% | 14.39% | 22.26% | ||
58 Neutral | ¥6.50B | 183.41 | ― | -1.18% | -157.03% | ||
57 Neutral | $3.08B | 10.00 | -34.32% | 3.21% | -25.56% | -353.61% |