| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 1.65B | 1.67B | 1.44B | 984.56M |
| Gross Profit | 1.11B | 1.13B | 934.13M | 633.15M |
| EBITDA | 516.17M | 639.63M | 490.03M | 262.36M |
| Net Income | 376.91M | 452.86M | 319.81M | 199.93M |
Balance Sheet | ||||
| Total Assets | 1.23B | 1.38B | 920.15M | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 873.74M | 1.00B | 320.45M | 698.02M |
| Total Debt | 0.00 | 0.00 | 0.00 | 795.00M |
| Total Liabilities | 262.74M | 366.06M | 439.67M | 1.03B |
| Stockholders Equity | 966.82M | 1.02B | 480.47M | 160.66M |
Cash Flow | ||||
| Free Cash Flow | 296.14M | 396.63M | 417.41M | 141.47M |
| Operating Cash Flow | 320.38M | 409.87M | 432.23M | 153.45M |
| Investing Cash Flow | -24.75M | 214.41M | -14.81M | -33.95M |
| Financing Cash Flow | -426.23M | 59.61M | -795.00M | 203.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.98B | 13.99 | ― | ― | 8.61% | -9.25% | |
72 Outperform | ¥4.86B | 34.61 | ― | ― | 25.01% | 175.85% | |
69 Neutral | ¥3.86B | 11.01 | ― | 1.30% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥2.53B | 45.34 | ― | ― | -3.92% | 3.93% | |
54 Neutral | ¥3.73B | ― | ― | ― | 17.30% | 99.39% |