Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 1.65B | 1.67B | 1.44B | 984.56M |
Gross Profit | 1.11B | 1.13B | 934.13M | 633.15M |
EBITDA | 516.17M | 639.63M | 490.03M | 262.36M |
Net Income | 376.91M | 452.86M | 319.81M | 199.93M |
Balance Sheet | ||||
Total Assets | 1.23B | 1.38B | 920.15M | 1.19B |
Cash, Cash Equivalents and Short-Term Investments | 873.74M | 1.00B | 320.45M | 698.02M |
Total Debt | 0.00 | 0.00 | 0.00 | 795.00M |
Total Liabilities | 262.74M | 366.06M | 439.67M | 1.03B |
Stockholders Equity | 966.82M | 1.02B | 480.47M | 160.66M |
Cash Flow | ||||
Free Cash Flow | 296.14M | 396.63M | 417.41M | 141.47M |
Operating Cash Flow | 320.38M | 409.87M | 432.23M | 153.45M |
Investing Cash Flow | -24.75M | 214.41M | -14.81M | -33.95M |
Financing Cash Flow | -426.23M | 59.61M | -795.00M | 203.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.65B | 11.41 | ― | ― | 12.35% | -4.38% | |
72 Outperform | ¥5.04B | 35.23 | ― | ― | 25.01% | 175.85% | |
69 Neutral | ¥4.13B | 11.57 | ― | 1.32% | ― | ― | |
69 Neutral | ¥2.61B | 46.76 | ― | ― | -3.92% | 3.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥3.86B | ― | ― | ― | 17.30% | 99.39% |