Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 1.65B | 1.67B | 1.44B | 984.56M |
Gross Profit | 1.11B | 1.13B | 934.13M | 645.32M |
EBITDA | 516.17M | 639.63M | 490.03M | 262.36M |
Net Income | 376.91M | 452.86M | 319.81M | 199.93M |
Balance Sheet | ||||
Total Assets | 1.23B | 1.38B | 920.15M | 1.19B |
Cash, Cash Equivalents and Short-Term Investments | 873.74M | 1.00B | 320.45M | 698.02M |
Total Debt | 0.00 | 0.00 | 0.00 | 795.00M |
Total Liabilities | 262.74M | 366.06M | 439.67M | 1.03B |
Stockholders Equity | 966.82M | 1.02B | 480.47M | 160.66M |
Cash Flow | ||||
Free Cash Flow | 296.14M | 396.63M | 417.41M | 141.47M |
Operating Cash Flow | 320.38M | 409.87M | 432.23M | 153.45M |
Investing Cash Flow | -24.75M | 214.41M | -14.81M | -33.95M |
Financing Cash Flow | -426.23M | 59.61M | -795.00M | 203.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥1.18T | 19.48 | 16.09% | 3.85% | 20.18% | 23.93% | |
73 Outperform | ¥430.76B | 27.70 | 16.58% | 1.69% | 7.93% | 7.51% | |
73 Outperform | ¥37.48B | 11.21 | 8.29% | 4.50% | -3.66% | 31.12% | |
70 Neutral | ¥1.43T | 28.98 | 16.96% | 1.56% | 33.00% | 21.00% | |
69 Neutral | ¥4.34B | 12.37 | ― | ― | ― | ― | |
61 Neutral | ¥5.56T | 39.07 | 7.78% | 0.63% | 3.73% | 11.64% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |