| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.90B | 1.52B | 1.37B | 733.05M | 656.66M |
| Gross Profit | 1.25B | 1.00B | 878.26M | 509.35M | 467.20M |
| EBITDA | 229.69M | 209.60M | 223.89M | -43.87M | 91.04M |
| Net Income | 146.80M | 133.59M | 139.55M | -39.85M | 60.65M |
Balance Sheet | |||||
| Total Assets | 2.82B | 2.59B | 2.49B | 1.32B | 413.91M |
| Cash, Cash Equivalents and Short-Term Investments | 2.05B | 1.52B | 1.94B | 965.78M | 214.76M |
| Total Debt | 1.34M | 0.00 | 0.00 | 62.30M | 74.89M |
| Total Liabilities | 268.15M | 200.22M | 242.49M | 149.88M | 205.16M |
| Stockholders Equity | 2.55B | 2.39B | 2.25B | 1.17B | 208.75M |
Cash Flow | |||||
| Free Cash Flow | 163.12M | -39.64M | 101.07M | -221.72M | 43.54M |
| Operating Cash Flow | 215.85M | 4.54M | 116.53M | -182.21M | 57.71M |
| Investing Cash Flow | 300.75M | -434.18M | -15.46M | -54.49M | -14.46M |
| Financing Cash Flow | 8.83M | 9.46M | 876.73M | 987.72M | 37.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥25.01B | 12.24 | ― | 0.82% | ― | ― | |
65 Neutral | ¥13.36B | 37.90 | ― | ― | 19.08% | -26.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥9.58B | 33.78 | ― | ― | 17.58% | -28.24% | |
56 Neutral | ¥4.77B | 35.15 | ― | ― | 12.03% | 11.48% | |
52 Neutral | ¥12.29B | -90.49 | ― | ― | 12.86% | 88.16% | |
44 Neutral | ¥29.15B | 35.20 | ― | ― | 56.74% | -365.15% |