Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.42B | 43.42B | 41.28B | 39.20B | 35.92B | 37.20B |
Gross Profit | 9.82B | 9.82B | 9.29B | 8.07B | 8.03B | 8.31B |
EBITDA | 1.96B | 1.96B | 4.59B | 2.06B | 1.93B | 1.91B |
Net Income | -120.00M | -120.00M | 2.70B | 931.00M | 958.00M | 727.00M |
Balance Sheet | ||||||
Total Assets | 40.84B | 40.84B | 39.95B | 38.18B | 36.23B | 38.20B |
Cash, Cash Equivalents and Short-Term Investments | 665.00M | 665.00M | 2.57B | 2.05B | 2.33B | 2.35B |
Total Debt | 4.56B | 4.56B | 4.59B | 7.27B | 6.18B | 5.77B |
Total Liabilities | 22.18B | 22.18B | 21.02B | 21.68B | 20.55B | 23.11B |
Stockholders Equity | 18.65B | 18.65B | 18.93B | 16.50B | 15.68B | 15.09B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.51B | 1.62B | -1.26B | -40.00M | -112.00M |
Operating Cash Flow | 0.00 | 1.23B | 3.06B | -694.00M | 1.74B | 1.08B |
Investing Cash Flow | 0.00 | -2.62B | 515.00M | -317.00M | -1.65B | -1.22B |
Financing Cash Flow | 0.00 | -513.00M | -3.06B | 730.00M | -113.00M | 418.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 11.47B | 12.30 | 5.60% | 3.98% | -2.90% | -24.21% | |
77 Outperform | 13.15B | 9.92 | 11.06% | 2.98% | 2.25% | -26.12% | |
74 Outperform | 10.48B | 4.43 | 9.52% | 2.99% | 3.90% | 9.38% | |
66 Neutral | 93.04B | 29.96 | 7.15% | 0.92% | 1.89% | 16.71% | |
65 Neutral | 8.79B | 70.84 | 0.07% | 3.70% | 2.25% | -85.20% | |
62 Neutral | ¥9.67B | 309.95 | 4.76% | 4.42% | -98.20% | ||
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |