| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 45.70B | ¥ 43.42B | ¥ 41.28B | ¥ 39.20B | ¥ 35.92B |
| Gross Profit | ¥ 10.42B | ¥ 9.82B | ¥ 9.29B | ¥ 8.07B | ¥ 8.03B |
| Operating Income | ¥ 1.69B | ¥ 1.92B | ¥ 2.32B | ¥ 1.47B | ¥ 1.44B |
| EBITDA | ¥ 2.84B | ¥ 2.89B | ¥ 3.12B | ¥ 2.21B | ¥ 2.15B |
| Net Income | ¥ 1.70B | ¥ -120.00M | ¥ 2.70B | ¥ 931.00M | ¥ 958.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 186.00M | ¥ 665.00M | ¥ 2.57B | ¥ 2.05B | ¥ 2.33B |
| Total Assets | ¥ 43.44B | ¥ 40.84B | ¥ 39.95B | ¥ 38.18B | ¥ 36.23B |
| Total Debt | ¥ 9.04B | ¥ 4.61B | ¥ 4.62B | ¥ 7.29B | ¥ 6.21B |
| Net Debt | ¥ 8.86B | ¥ 3.95B | ¥ 2.05B | ¥ 5.25B | ¥ 3.88B |
| Total Liabilities | ¥ 26.27B | ¥ 22.18B | ¥ 21.02B | ¥ 21.67B | ¥ 20.55B |
| Stockholders' Equity | ¥ 17.16B | ¥ 18.65B | ¥ 18.93B | ¥ 16.50B | ¥ 15.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 133.00M | ¥ -1.51B | ¥ 1.67B | ¥ -1.22B | ¥ 341.00M |
| Operating Cash Flow | ¥ 1.47B | ¥ 1.23B | ¥ 3.06B | ¥ -694.00M | ¥ 1.74B |
| Investing Cash Flow | ¥ -2.73B | ¥ -2.62B | ¥ 515.00M | ¥ -317.00M | ¥ -1.65B |
| Financing Cash Flow | ¥ 785.00M | ¥ -513.00M | ¥ -3.06B | ¥ 730.00M | ¥ -113.00M |