Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.12B | 27.41B | 25.97B | 23.98B | 21.79B | 19.78B |
Gross Profit | 6.65B | 6.93B | 6.83B | 6.74B | 6.62B | 5.84B |
EBITDA | 3.60B | 3.76B | 3.96B | 3.51B | 3.10B | 2.64B |
Net Income | 1.57B | 1.43B | 1.62B | 1.53B | 1.36B | 1.09B |
Balance Sheet | ||||||
Total Assets | 30.68B | 30.73B | 29.75B | 29.39B | 24.70B | 18.60B |
Cash, Cash Equivalents and Short-Term Investments | 1.30B | 1.44B | 1.17B | 2.15B | 1.87B | 967.00M |
Total Debt | 9.31B | 8.93B | 10.44B | 8.00B | 4.91B | 3.09B |
Total Liabilities | 19.60B | 17.77B | 17.84B | 18.83B | 15.33B | 10.06B |
Stockholders Equity | 11.08B | 12.96B | 11.91B | 10.56B | 9.36B | 8.54B |
Cash Flow | ||||||
Free Cash Flow | 2.89B | 1.86B | -2.25B | -2.36B | -345.00M | 1.83B |
Operating Cash Flow | 2.89B | 3.09B | 3.34B | 1.82B | 2.06B | 3.01B |
Investing Cash Flow | 0.00 | -1.24B | -5.64B | -4.17B | -2.37B | -1.14B |
Financing Cash Flow | 0.00 | -1.59B | 1.32B | 2.63B | 1.22B | -2.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥11.53B | 12.36 | ― | 3.96% | -2.90% | -24.21% | |
75 Outperform | ¥87.55B | 9.84 | ― | 4.84% | 5.02% | -22.36% | |
73 Outperform | ¥13.36B | 10.07 | ― | 2.91% | 2.25% | -26.12% | |
73 Outperform | ¥18.59B | 12.44 | ― | 3.28% | 1.51% | -13.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥9.53B | 305.05 | ― | 4.82% | 4.42% | -98.20% | |
52 Neutral | ¥19.73B | ― | ― | 3.97% | 1.03% | -92.80% |