| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.47B | 144.07B | 144.18B | 124.96B | 110.78B | 99.97B |
| Gross Profit | 36.92B | 35.14B | 33.03B | 27.41B | 24.56B | 19.95B |
| EBITDA | 18.45B | 20.25B | 26.64B | 13.78B | 12.19B | 9.87B |
| Net Income | 8.62B | 9.78B | 15.28B | 8.31B | 5.31B | 2.11B |
Balance Sheet | ||||||
| Total Assets | 213.78B | 195.21B | 155.14B | 143.90B | 119.71B | 110.20B |
| Cash, Cash Equivalents and Short-Term Investments | 26.15B | 26.74B | 21.38B | 18.32B | 16.89B | 15.72B |
| Total Debt | 75.23B | 61.92B | 28.08B | 34.30B | 22.85B | 13.68B |
| Total Liabilities | 120.68B | 101.38B | 68.17B | 72.48B | 56.47B | 39.87B |
| Stockholders Equity | 87.76B | 89.00B | 83.42B | 68.11B | 60.17B | 60.68B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.26B | 6.05B | 3.65B | 5.96B | 5.01B |
| Operating Cash Flow | 0.00 | 13.10B | 11.75B | 10.28B | 9.49B | 9.33B |
| Investing Cash Flow | 0.00 | -29.83B | 2.58B | -15.95B | -5.17B | -4.01B |
| Financing Cash Flow | 0.00 | 22.00B | -11.49B | 6.84B | -3.35B | -2.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥11.70B | 11.55 | ― | 3.90% | 0.58% | -9.72% | |
73 Outperform | ¥86.70B | 9.74 | ― | 4.76% | 12.87% | -13.69% | |
65 Neutral | ¥106.69B | 12.41 | ― | 2.22% | 12.72% | 28.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥13.10B | 9.88 | ― | 3.15% | 2.25% | -26.12% | |
56 Neutral | ¥9.87B | 316.08 | ― | 4.84% | 7.32% | -93.45% | |
46 Neutral | ¥17.17B | 14.99 | ― | ― | -5.45% | ― |
Shinagawa Refractories Co., Ltd. reported its financial results for the three months ended June 30, 2025, showing a 13% increase in sales compared to the previous year. However, the company experienced a decline in operating and ordinary profits by 5.3% and 14.3%, respectively, with net income attributable to owners of the parent dropping by 39.7%. Despite these challenges, the company maintains its dividend forecast for the fiscal year ending March 31, 2026, and has revised its earnings forecast, projecting a 22.2% increase in sales for the full year.