| Apr 25 | Apr 24 | Apr 23 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.01B | ¥ 27.41B | ¥ 23.98B | ¥ 25.97B | ¥ 21.79B |
| Gross Profit | ¥ 8.11B | ¥ 6.93B | ¥ 6.74B | ¥ 6.83B | ¥ 6.62B |
| Operating Income | ¥ 2.68B | ¥ 1.79B | ¥ 2.17B | ¥ 2.12B | ¥ 2.08B |
| EBITDA | ¥ 4.66B | ¥ 3.76B | ¥ 3.51B | ¥ 3.96B | ¥ 3.10B |
| Net Income | ¥ 1.85B | ¥ 1.43B | ¥ 1.53B | ¥ 1.62B | ¥ 1.36B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.20B | ¥ 1.44B | ¥ 2.15B | ¥ 1.17B | ¥ 1.87B |
| Total Assets | ¥ 30.79B | ¥ 30.80B | ¥ 29.42B | ¥ 29.82B | ¥ 24.74B |
| Total Debt | ¥ 9.12B | ¥ 9.24B | ¥ 7.98B | ¥ 10.44B | ¥ 5.60B |
| Net Debt | ¥ 7.92B | ¥ 7.80B | ¥ 5.83B | ¥ 9.27B | ¥ 3.73B |
| Total Liabilities | ¥ 16.08B | ¥ 17.83B | ¥ 18.86B | ¥ 17.91B | ¥ 15.37B |
| Stockholders' Equity | ¥ 14.71B | ¥ 12.96B | ¥ 10.56B | ¥ 11.91B | ¥ 9.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 182.00M | ¥ 1.86B | ¥ -2.36B | ¥ -2.25B | ¥ -345.00M |
| Operating Cash Flow | ¥ 3.16B | ¥ 3.09B | ¥ 1.82B | ¥ 3.34B | ¥ 2.06B |
| Investing Cash Flow | ¥ -3.00B | ¥ -1.24B | ¥ -4.17B | ¥ -5.64B | ¥ -2.37B |
| Financing Cash Flow | ¥ -390.00M | ¥ -1.59B | ¥ 2.63B | ¥ 1.32B | ¥ 1.22B |