| Apr 24 | Apr 23 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 27.41B | ¥ 23.98B | ¥ 25.97B | ¥ 21.79B | ¥ 19.78B |
| Gross Profit | ¥ 6.93B | ¥ 6.74B | ¥ 6.83B | ¥ 6.62B | ¥ 5.84B |
| Operating Income | ¥ 1.79B | ¥ 2.17B | ¥ 2.12B | ¥ 2.08B | ¥ 1.51B |
| EBITDA | ¥ 3.76B | ¥ 3.51B | ¥ 3.96B | ¥ 3.10B | ¥ 2.64B |
| Net Income | ¥ 1.43B | ¥ 1.53B | ¥ 1.62B | ¥ 1.36B | ¥ 1.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.44B | ¥ 2.15B | ¥ 1.17B | ¥ 1.87B | ¥ 967.00M |
| Total Assets | ¥ 30.80B | ¥ 29.42B | ¥ 29.82B | ¥ 24.74B | ¥ 18.63B |
| Total Debt | ¥ 9.24B | ¥ 7.98B | ¥ 10.44B | ¥ 5.60B | ¥ 3.09B |
| Net Debt | ¥ 7.80B | ¥ 5.83B | ¥ 9.27B | ¥ 3.73B | ¥ 2.13B |
| Total Liabilities | ¥ 17.83B | ¥ 18.86B | ¥ 17.91B | ¥ 15.37B | ¥ 10.09B |
| Stockholders' Equity | ¥ 12.96B | ¥ 10.56B | ¥ 11.91B | ¥ 9.37B | ¥ 8.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.86B | ¥ -2.36B | ¥ -2.25B | ¥ -345.00M | ¥ 1.83B |
| Operating Cash Flow | ¥ 3.09B | ¥ 1.82B | ¥ 3.34B | ¥ 2.06B | ¥ 3.01B |
| Investing Cash Flow | ¥ -1.24B | ¥ -4.17B | ¥ -5.64B | ¥ -2.37B | ¥ -1.14B |
| Financing Cash Flow | ¥ -1.59B | ¥ 2.63B | ¥ 1.32B | ¥ 1.22B | ¥ -2.35B |