| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.82B | 21.43B | 21.02B | 19.56B | 18.13B | 17.17B |
| Gross Profit | 7.80B | 7.50B | 7.38B | 6.70B | 7.08B | 6.78B |
| EBITDA | 996.75M | 852.00M | 1.76B | 1.10B | 1.88B | 1.65B |
| Net Income | 124.00M | 13.00M | 835.00M | 448.00M | 965.00M | 872.00M |
Balance Sheet | ||||||
| Total Assets | 26.10B | 25.90B | 26.43B | 25.34B | 24.75B | 23.90B |
| Cash, Cash Equivalents and Short-Term Investments | 7.54B | 7.55B | 7.18B | 6.44B | 6.80B | 7.00B |
| Total Debt | 437.00M | 494.00M | 582.00M | 682.00M | 773.00M | 1.54B |
| Total Liabilities | 7.21B | 6.89B | 7.28B | 7.09B | 6.79B | 6.69B |
| Stockholders Equity | 18.89B | 19.02B | 19.15B | 18.25B | 17.96B | 17.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 762.00M | 1.04B | -105.00M | 1.08B | 19.00M |
| Operating Cash Flow | 0.00 | 1.13B | 1.49B | 341.00M | 1.73B | 1.66B |
| Investing Cash Flow | 0.00 | -474.00M | -468.00M | -450.00M | -666.00M | -1.67B |
| Financing Cash Flow | 0.00 | -347.00M | -302.00M | -316.00M | -1.30B | -378.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥18.08B | 12.09 | ― | 3.23% | 1.51% | -13.05% | |
79 Outperform | ¥11.56B | 12.40 | ― | 3.96% | -2.90% | -24.21% | |
76 Outperform | ¥13.21B | 9.96 | ― | 2.61% | 2.25% | -26.12% | |
65 Neutral | ¥8.78B | 70.76 | ― | 3.68% | 2.25% | -85.20% | |
64 Neutral | ¥9.89B | 4.18 | ― | 3.09% | 3.90% | 9.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥9.50B | 300.64 | ― | 4.80% | 4.42% | -98.20% |