| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 22.11B | ¥ 21.43B | ¥ 21.02B | ¥ 19.56B | ¥ 18.13B |
| Gross Profit | ¥ 8.36B | ¥ 7.50B | ¥ 7.38B | ¥ 6.70B | ¥ 7.08B |
| Operating Income | ¥ 1.34B | ¥ 871.00M | ¥ 1.07B | ¥ 569.00M | ¥ 1.28B |
| EBITDA | ¥ 1.94B | ¥ 1.45B | ¥ 1.64B | ¥ 1.10B | ¥ 1.80B |
| Net Income | ¥ 1.02B | ¥ 13.00M | ¥ 835.00M | ¥ 448.00M | ¥ 965.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.08B | ¥ 7.55B | ¥ 7.18B | ¥ 6.44B | ¥ 6.80B |
| Total Assets | ¥ 26.47B | ¥ 25.90B | ¥ 26.43B | ¥ 25.52B | ¥ 24.91B |
| Total Debt | ¥ 369.00M | ¥ 494.00M | ¥ 582.00M | ¥ 682.00M | ¥ 773.00M |
| Net Debt | ¥ -7.71B | ¥ -7.06B | ¥ -6.60B | ¥ -5.75B | ¥ -6.03B |
| Total Liabilities | ¥ 6.75B | ¥ 6.89B | ¥ 7.28B | ¥ 7.27B | ¥ 6.95B |
| Stockholders' Equity | ¥ 19.72B | ¥ 19.02B | ¥ 19.15B | ¥ 18.25B | ¥ 17.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 924.00M | ¥ 762.00M | ¥ 1.14B | ¥ -38.00M | ¥ 1.14B |
| Operating Cash Flow | ¥ 1.34B | ¥ 1.13B | ¥ 1.49B | ¥ 341.00M | ¥ 1.73B |
| Investing Cash Flow | ¥ -1.65B | ¥ -474.00M | ¥ -468.00M | ¥ -450.00M | ¥ -666.00M |
| Financing Cash Flow | ¥ -345.00M | ¥ -347.00M | ¥ -302.00M | ¥ -316.00M | ¥ -1.30B |