Yotai Refractories Co., Ltd. (5357) AI Stock Analysis

• Market Cap: ¥27.39B
• Dividend Yield: 5.04%
• Average Volume (3M): 44.03K
• Price to Earnings (P/E): 9.0
• Beta (1Y): 0.55
• Revenue Growth: -2.29%
• EPS Growth: -41.92%
• Country: JP
• Employees: 531
• Sector: Basic Materials
• Sector Strength: 58
• Industry: Construction Materials
• EPS (TTM): 50.34
• Shares Outstanding: 19,594,000
• 10 Day Avg. Volume: 37,950
• 30 Day Avg. Volume: 44,033
• PEG Ratio: -0.39
• Price to Book (P/B): 0.95
• Price to Sales (P/S): 1.07
• P/FCF Ratio: 14.83
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 73 Outperform
• Price Target: ¥2,108.00 ▲(16.40% Upside)
• Action: Reiterated Date: 10/04/25
• Date: Action: Reiterated 10/04/25

Yotai Refractories Co., Ltd. demonstrates strong financial health with a robust balance sheet and efficient operations, contributing significantly to the overall score. The valuation is attractive with a reasonable P/E ratio and high dividend yield. Technical indicators suggest limited momentum, which slightly tempers the overall score.

Positive Factors

Strong balance sheet

Extremely low leverage and a high equity ratio provide durable financial flexibility. This capital structure lowers bankruptcy and refinancing risk, supports steady capex and maintenance of refractory assets, and allows strategic investments or dividends without stressing liquidity.

Improving cash generation

Rising operating cash flow and strong conversion of earnings to free cash create sustainable internal funding. This underpins maintenance capex, working capital needs and shareholder returns, reducing reliance on external financing over the medium term.

Stable margins and revenue

Modest top-line growth with healthy gross and EBIT margins indicates structural operational efficiency and pricing power in refractory products. Sustained margins support resilience through cycles and provide room to absorb cost fluctuations while funding reinvestment.

Negative Factors

Net profit margin decline

A falling net margin signals cost pressure or non-operating headwinds that can persistently shrink retained earnings. If not reversed, lower net profitability will constrain free cash flow growth, limit reinvestment and reduce capacity to sustain dividends over time.

Negative EPS growth

Substantial negative EPS growth reflects earnings volatility or one-off impacts that weaken the company’s ability to grow shareholder value. Continued EPS contraction would limit internal funding, reduce strategic flexibility and undermine confidence in profit recovery.

Cyclical end-market exposure

Concentration in heavy, cyclical industries exposes revenue and utilization to macro cycles and capex swings. Structural downturns in steel or cement demand can depress orders and margins for extended periods, making underlying cash flows more volatile.

Yotai Refractories Co., Ltd. Business Overview & Revenue Model

Company Description

Yotai Refractories Co., Ltd. manufactures and sells refractories and ceramics in Japan. The company also provides engineering services related to refractories business. Its refractories are used in steel, chemical, cement, non-ferrous metal, glass, and other ceramic industries; and environment equipment related furnaces, as well as used in various electronic parts, such as smartphones, personal computers, and cars. The company was formerly known as Osaka Yogyo Fire Brick Co., Ltd. and changed its name to Yotai Refractories Co., Ltd. in June 1987. Yotai Refractories Co., Ltd. was incorporated in 1936 and is headquartered in Kaizuka, Japan.

How the Company Makes Money

null

Yotai Refractories Co., Ltd. Financial Statement Overview

Summary

Yotai Refractories Co., Ltd. presents a strong financial position with steady revenue growth and efficient operations. The balance sheet is robust with minimal leverage, and cash flow generation is positive. However, there is room for improvement in net income performance and cash flow optimization.

Income Statement

Yotai Refractories Co., Ltd. demonstrates consistent revenue growth with a notable increase of 2.8% from 2024 to 2025. The company maintains a healthy Gross Profit Margin of 21.3% and an EBIT Margin of 11.9%, indicating efficient operations. However, the Net Profit Margin decreased from the previous year, standing at 8.9%. Overall, the company's income statement reflects stable profitability, but there is room for improvement in net income performance.

Balance Sheet

The company's balance sheet is robust, with a low Debt-to-Equity Ratio of 0.005, showcasing minimal leverage risk. The Equity Ratio remains strong at 79.6%, indicating a solid financial foundation with substantial equity backing. The Return on Equity is healthy at 8.0%, reflecting effective use of shareholder funds. The balance sheet reflects financial stability and low risk, positioning the company well for future growth.

Cash Flow

Operating Cash Flow increased by 14.7% from 2024 to 2025, demonstrating improved cash generation from operations. The Free Cash Flow to Net Income Ratio is favorable at 0.81, indicating efficient conversion of earnings to cash. However, the Free Cash Flow Growth Rate is moderate at 28.5%, suggesting potential for enhanced cash flow management. Overall, the cash flow statement shows positive cash generation, but further optimization could enhance liquidity.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	28.68B	29.31B	29.13B	28.25B	25.91B	23.55B
Gross Profit	5.96B	6.19B	6.13B	6.35B	6.30B	4.91B
EBITDA	4.60B	4.87B	4.79B	5.06B	4.96B	3.79B
Net Income	2.16B	2.62B	3.88B	2.97B	2.97B	1.85B
Balance Sheet
Total Assets	40.40B	42.08B	43.29B	40.28B	39.25B	35.87B
Cash, Cash Equivalents and Short-Term Investments	4.94B	6.41B	6.46B	5.84B	8.54B	11.39B
Total Debt	560.04M	356.96M	219.26M	268.68M	46.80M	70.42M
Total Liabilities	8.07B	9.13B	10.76B	9.21B	9.14B	6.83B
Stockholders Equity	32.32B	32.95B	32.53B	31.07B	30.11B	29.03B
Cash Flow
Free Cash Flow	142.88M	2.12B	1.90B	-164.90M	-717.66M	3.69B
Operating Cash Flow	766.25M	4.43B	3.86B	1.78B	421.63M	4.80B
Investing Cash Flow	-642.89M	-2.25B	-754.50M	-1.95B	-1.21B	-1.20B
Financing Cash Flow	-420.47M	-2.26B	-2.54B	-2.54B	-2.11B	-418.92M

Yotai Refractories Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 1811.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5357, the sentiment is Negative. The current price of 1811 is below the 20-day moving average (MA) of 1924.05, below the 50-day MA of 1891.12, and above the 200-day MA of 1760.68, indicating a neutral trend. The MACD of -9.25 indicates Positive momentum. The RSI at 41.41 is Neutral, neither overbought nor oversold. The STOCH value of 36.05 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:5357.

Yotai Refractories Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
5352	76 Outperform	¥149.50B	11.95	―	2.77%	1.43%	91.97%
5388	73 Outperform	¥16.59B	8.37	―	3.47%	2.65%	20.98%
5357	73 Outperform	¥27.39B	9.01	―	5.04%	-2.29%	-41.92%
5356	68 Neutral	¥12.42B	11.04	―	3.42%	8.37%	8.13%
5233	67 Neutral	¥388.03B	-16.12	7.93%	2.32%	-2.26%	-10.86%
Sector *	61 Neutral	$10.43B	7.12	-0.05%	2.87%	2.86%	-36.73%
5232	61 Neutral	¥121.66B	45.55	6.98%	3.13%	-2.13%	37.10%

Yotai Refractories Co., Ltd. Corporate Events

Yotai Refractories Restructures Operations and Leadership to Boost Efficiency

Yotai Refractories will establish a new Kansai-Chukyo Business Office on April 1, 2026 to oversee the Kaizuka and Mizunami plants, mirroring the existing Okayama Business Office that supervises the Hinase and Yoshinaga plants. The move is intended to centralize control of production functions and management resources, strengthen cooperation between facilities, improve production efficiency and bolster the company’s competitive edge.

Concurrently, Yotai is reshuffling senior management responsibilities, including adding overseas sales management to Director Yorisada Matsumoto’s portfolio while retaining his oversight of sales, engineering and the Tokyo Branch. Executive Officers Akihito Morimoto and Naoyuki Nishimura are promoted to Senior Executive Officers with expanded branch and business office responsibilities, and Koji Matsumoto shifts from managing the Kaizuka Plant to leading the Internal Audit Office, signaling a broader organizational tightening of governance and operational coordination.

The most recent analyst rating on (JP:5357) stock is a Buy with a Yen2103.00 price target. To see the full list of analyst forecasts on Yotai Refractories Co., Ltd. stock, see the JP:5357 Stock Forecast page.

Yotai Refractories Holds Forecast and Dividend as Nine-Month Profit Declines

Yotai Refractories reported consolidated net sales of ¥22.1 billion for the nine months ended December 31, 2025, down 1.1% year on year, with operating profit slipping 1.4% to ¥2.6 billion and profit attributable to owners falling 13.4% to ¥1.7 billion, reflecting weaker earnings despite broadly stable revenues. The company maintained a strong balance sheet with an equity-to-asset ratio of 80.1%, kept its full-year forecast unchanged at modestly lower sales but higher profits, and reiterated plans for a stable annual dividend of ¥90 per share, signaling continued emphasis on financial soundness and shareholder returns despite near-term profit pressure.

Yotai’s full-year outlook for the year ending March 31, 2026 projects net sales of ¥29 billion, down 1.0%, but operating profit of ¥3.2 billion and profit attributable to owners of ¥2.1 billion, implying margin improvement and nearly 20% earnings growth versus the prior year. Share count data show ongoing share repurchases or reductions in treasury shares, which, combined with the firm dividend, suggest a shareholder-friendly capital policy even as operating conditions remain subdued.

The most recent analyst rating on (JP:5357) stock is a Buy with a Yen2105.00 price target. To see the full list of analyst forecasts on Yotai Refractories Co., Ltd. stock, see the JP:5357 Stock Forecast page.

Yotai Refractories Posts Slight Sales Dip but Maintains Strong Balance Sheet and Full-Year Outlook

Yotai Refractories reported consolidated results for the nine months ended December 31, 2025, showing slightly lower net sales of ¥22.07 billion and modest declines in operating and ordinary profit, while profit attributable to owners of parent fell more sharply and earnings per share decreased to ¥91.99. Despite this earnings softness, the company’s financial position remained robust with equity of ¥33.5 billion and an equity ratio of 80.1%, and it kept its full-year forecast unchanged, aiming for ¥29.0 billion in net sales and higher profits year on year, while maintaining a stable dividend policy with a planned full-year payout of ¥90 per share.

The most recent analyst rating on (JP:5357) stock is a Buy with a Yen2063.00 price target. To see the full list of analyst forecasts on Yotai Refractories Co., Ltd. stock, see the JP:5357 Stock Forecast page.

Yotai Refractories Details Ownership and Parent Aso Corporation’s Governance Structure

Yotai Refractories has disclosed that the semi-annual financial results for Aso Corporation, its non-listed parent company for the fiscal year ending March 31, 2026, have been finalized, underscoring the influence of this healthcare and real estate-focused conglomerate on Yotai’s ownership structure. Aso Corporation, capitalized at 3.58 billion yen and controlled by the Aso family and affiliated entities, features a concentrated shareholder base led by the Aso College Group and several family members, along with regional banks and Sumitomo Mitsui Trust Bank, a configuration that highlights a stable, closely held governance framework likely to shape Yotai’s long-term strategic direction and corporate oversight.

The most recent analyst rating on (JP:5357) stock is a Buy with a Yen1887.00 price target. To see the full list of analyst forecasts on Yotai Refractories Co., Ltd. stock, see the JP:5357 Stock Forecast page.