| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.31B | ¥ 29.13B | ¥ 28.25B | ¥ 25.91B | ¥ 23.55B |
| Gross Profit | ¥ 6.19B | ¥ 6.13B | ¥ 6.35B | ¥ 6.30B | ¥ 4.91B |
| Operating Income | ¥ 3.48B | ¥ 3.60B | ¥ 4.01B | ¥ 4.09B | ¥ 2.92B |
| EBITDA | ¥ 4.87B | ¥ 4.79B | ¥ 5.06B | ¥ 4.96B | ¥ 3.79B |
| Net Income | ¥ 2.62B | ¥ 3.88B | ¥ 2.97B | ¥ 2.97B | ¥ 1.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.41B | ¥ 6.46B | ¥ 5.84B | ¥ 8.54B | ¥ 11.39B |
| Total Assets | ¥ 42.08B | ¥ 43.29B | ¥ 40.28B | ¥ 39.25B | ¥ 35.87B |
| Total Debt | ¥ 356.96M | ¥ 219.26M | ¥ 268.68M | ¥ 46.80M | ¥ 70.42M |
| Net Debt | ¥ -6.06B | ¥ -6.24B | ¥ -5.57B | ¥ -8.49B | ¥ -11.32B |
| Total Liabilities | ¥ 9.13B | ¥ 10.76B | ¥ 9.21B | ¥ 9.14B | ¥ 6.83B |
| Stockholders' Equity | ¥ 32.95B | ¥ 32.53B | ¥ 31.07B | ¥ 30.11B | ¥ 29.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.12B | ¥ 1.90B | ¥ -164.90M | ¥ -717.66M | ¥ 3.69B |
| Operating Cash Flow | ¥ 4.43B | ¥ 3.86B | ¥ 1.78B | ¥ 421.63M | ¥ 4.80B |
| Investing Cash Flow | ¥ -2.25B | ¥ -754.50M | ¥ -1.95B | ¥ -1.21B | ¥ -1.20B |
| Financing Cash Flow | ¥ -2.26B | ¥ -2.54B | ¥ -2.54B | ¥ -2.11B | ¥ -418.92M |