| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.22B | 4.34B | 3.97B | 3.52B | 2.28B | 1.77B |
| Gross Profit | 1.33B | 1.34B | 1.23B | 848.74M | 707.07M | 654.95M |
| EBITDA | -263.14M | -234.90M | -288.41M | -573.98M | -96.30M | -1.41M |
| Net Income | -363.98M | -340.79M | -374.90M | -623.21M | -163.44M | -41.92M |
Balance Sheet | ||||||
| Total Assets | 2.60B | 2.57B | 2.55B | 2.79B | 2.07B | 2.05B |
| Cash, Cash Equivalents and Short-Term Investments | 579.00M | 525.09M | 464.78M | 385.03M | 325.52M | 907.88M |
| Total Debt | 707.00M | 686.75M | 737.71M | 882.09M | 559.15M | 670.82M |
| Total Liabilities | 1.44B | 1.53B | 1.46B | 1.61B | 861.83M | 907.00M |
| Stockholders Equity | 1.12B | 1.03B | 1.07B | 1.13B | 1.20B | 1.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -151.17M | -193.14M | -122.83M | -518.52M | -67.41M |
| Operating Cash Flow | 0.00 | -100.88M | -165.69M | -104.44M | -501.62M | -35.02M |
| Investing Cash Flow | 0.00 | -78.91M | 18.09M | 129.99M | -52.55M | -28.58M |
| Financing Cash Flow | 0.00 | 198.32M | 227.73M | 33.96M | -20.57M | 152.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥2.13B | 6.21 | ― | ― | 12.96% | ― | |
68 Neutral | ¥2.55B | 10.78 | ― | 1.72% | -6.06% | -97.12% | |
63 Neutral | ¥6.58B | 8.43 | ― | 2.38% | -0.79% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | ¥5.33B | 17.04 | ― | 1.68% | 8.46% | ― | |
52 Neutral | ¥6.21B | 13.45 | ― | ― | -19.42% | ― | |
42 Neutral | ¥1.78B | -4.09 | ― | ― | 6.31% | 14.49% |