Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.90B | 4.03B | 2.94B | 2.02B | 1.01B | 722.03M |
Gross Profit | 2.60B | 2.55B | 1.70B | 1.07B | 501.99M | 360.99M |
EBITDA | 1.33B | 1.18B | 991.61M | 547.98M | 36.74M | 74.14M |
Net Income | 722.19M | 633.50M | 658.16M | 317.98M | -48.05M | -19.52M |
Balance Sheet | ||||||
Total Assets | 5.93B | 6.08B | 5.06B | 4.52B | 3.06B | 2.18B |
Cash, Cash Equivalents and Short-Term Investments | 3.63B | 3.83B | 3.85B | 3.21B | 1.93B | 1.22B |
Total Debt | 350.19M | 322.77M | 394.71M | 565.02M | 813.23M | 1.10B |
Total Liabilities | 1.27B | 1.28B | 935.19M | 1.05B | 1.07B | 1.34B |
Stockholders Equity | 4.65B | 4.80B | 4.12B | 3.46B | 1.98B | 832.61M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 797.72M | 829.71M | 823.00M | 150.67M | 226.71M |
Operating Cash Flow | 0.00 | 827.55M | 850.22M | 833.68M | 170.71M | 239.57M |
Investing Cash Flow | 0.00 | -828.21M | -43.30M | -454.62M | -368.34M | -971.16M |
Financing Cash Flow | 0.00 | -19.55M | -168.81M | 904.64M | 906.69M | 1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥42.64B | 17.15 | ― | 2.11% | 12.63% | 45.75% | |
76 Outperform | ¥33.30B | 32.46 | ― | 0.46% | 43.96% | 57.76% | |
74 Outperform | ¥20.40B | 16.24 | ― | 3.12% | 5.96% | 11.80% | |
73 Outperform | ¥34.52B | 14.98 | ― | 2.93% | 11.38% | 17.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥29.64B | 18.12 | ― | 3.17% | 4.53% | 59.88% | |
59 Neutral | ¥25.86B | 39.18 | ― | ― | 37.05% | -4.89% |