COVER Corporation (5253) AI Stock Analysis

• Market Cap: ¥143.77B
• Dividend Yield: N/A
• Average Volume (3M): 1.38M
• Price to Earnings (P/E): 24.7
• Beta (1Y): 0.89
• Revenue Growth: 48.27%
• EPS Growth: 31.94%
• Country: JP
• Employees: 537
• Sector: Technology
• Sector Strength: 96
• Industry: Media & Entertainment
• EPS (TTM): 10.57
• Shares Outstanding: 65,650,100
• 10 Day Avg. Volume: 876,870
• 30 Day Avg. Volume: 1,384,676
• PEG Ratio: N/A
• Price to Book (P/B): 0.00
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 0.00
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥4,100.00
• Price Target Upside: 86.36% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 62 Neutral
• Price Target: ―

COVER Corporation's financial performance is strong, marked by robust revenue growth and a debt-free balance sheet. However, the technical indicators show a bearish trend, which could pose short-term risks. The moderate valuation implies room for growth, but with caution due to current market conditions.

COVER Corporation Business Overview & Revenue Model

Company Description

COVER Corporation engages in the virtual platform, VTuber production, and media mix businesses. The company provides VTuber Production, an agency that produces VTubers; Media Mix offers intellectual property for VTubers through planning and development of merchandise, licenses/tie-ins, comics, animation, and other activities; and Metaverse develops Holoearth, focusing on sandbox games that allow users to act freely in a virtual space. The company was founded in 2016 and is based in Tokyo, Japan.

How the Company Makes Money

COVER Corporation generates revenue through multiple streams, primarily driven by its Hololive Production agency. The company earns money from super chats, memberships, and subscriptions on platforms like YouTube, where fans financially support their favorite virtual talents. Merchandise sales, including apparel, figures, and other branded items, contribute significantly to revenue. Additionally, COVER Corporation collaborates with other companies for sponsorships and partnerships, further enhancing its income through brand collaborations and promotional content. The company also organizes live events, both virtual and physical, which serve as another revenue stream through ticket sales and exclusive event merchandise. These diverse income sources enable COVER Corporation to capitalize on the growing popularity of virtual entertainers and digital content.

COVER Corporation Financial Statement Overview

Summary

COVER Corporation exhibits strong financial health with impressive revenue and profit growth, a robust balance sheet free of debt, and efficient cash flow management. The absence of current cash flow data slightly dampens the otherwise outstanding financial performance.

Income Statement

COVER Corporation shows impressive revenue growth, with a TTM revenue of ¥39.8 billion compared to ¥30.2 billion annually. Gross profit margins are robust, and both EBIT and EBITDA margins have improved significantly, reflecting strong operational efficiency. Net profit margin also increased, demonstrating effective cost management.

Balance Sheet

The company's balance sheet is strong, with zero debt and a solid equity position. The equity ratio is high, indicating a well-capitalized structure. Return on equity has improved, supported by rising net income and efficient asset utilization.

Cash Flow

Cash flow metrics show a stable free cash flow, although no recent data is available for TTM. The operating cash flow to net income ratio is sound, indicating good cash generation capability. However, the lack of current operating and free cash flow data limits a more comprehensive analysis.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	39.80B	43.40B	30.17B	20.45B	13.66B	5.72B
Gross Profit	19.81B	21.80B	13.99B	9.40B	5.27B	2.78B
EBITDA	7.37B	8.41B	6.01B	3.53B	1.74B	1.72B
Net Income	5.29B	5.56B	4.14B	2.51B	1.24B	1.22B
Balance Sheet
Total Assets	30.14B	33.06B	22.71B	15.89B	8.24B	3.52B
Cash, Cash Equivalents and Short-Term Investments	10.69B	11.50B	8.67B	7.79B	4.64B	1.90B
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	15.16B	16.11B	11.57B	8.88B	4.78B	1.30B
Stockholders Equity	14.98B	16.95B	11.14B	7.00B	3.46B	2.21B
Cash Flow
Free Cash Flow	0.00	4.66B	1.07B	2.50B	3.05B	1.19B
Operating Cash Flow	0.00	5.29B	4.76B	4.87B	3.54B	1.42B
Investing Cash Flow	0.00	-2.70B	-3.89B	-2.76B	-793.94M	-402.59M
Financing Cash Flow	0.00	244.00M	0.00	1.04B	0.00	526.88M

COVER Corporation Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 2200.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5253, the sentiment is Positive. The current price of 2200 is above the 20-day moving average (MA) of 2163.40, above the 50-day MA of 2148.08, and below the 200-day MA of 2364.76, indicating a neutral trend. The MACD of 13.60 indicates Negative momentum. The RSI at 54.98 is Neutral, neither overbought nor oversold. The STOCH value of 73.81 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:5253.

COVER Corporation Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
6966	81 Outperform	¥155.34B	17.36		2.29%	9.00%	-50.84%
2317	76 Outperform	¥184.09B	19.72		2.36%	10.87%	27.25%
4776	72 Outperform	¥180.07B	34.27		0.76%	22.97%	107.52%
4180	67 Neutral	¥155.38B	53.30		0.12%	27.60%	165.28%
Sector *	62 Neutral	£504.16M	27.91	0.75%	2.83%	3.82%	-18.17%
5253	62 Neutral	¥143.77B	24.72		―	48.27%	31.94%
6871	―	¥207.80B	21.11		1.29%	―	―