| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 49.33B | ¥ 43.40B | ¥ 30.17B | ¥ 20.45B | ¥ 13.66B |
| Gross Profit | ¥ 23.51B | ¥ 21.80B | ¥ 13.99B | ¥ 9.40B | ¥ 5.27B |
| Operating Income | ¥ 7.06B | ¥ 8.00B | ¥ 5.54B | ¥ 3.42B | ¥ 1.86B |
| EBITDA | ¥ 8.57B | ¥ 8.41B | ¥ 6.01B | ¥ 3.53B | ¥ 1.95B |
| Net Income | ¥ 3.02B | ¥ 5.56B | ¥ 4.14B | ¥ 2.51B | ¥ 1.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.01B | ¥ 11.50B | ¥ 8.67B | ¥ 7.79B | ¥ 4.64B |
| Total Assets | ¥ 34.91B | ¥ 33.33B | ¥ 22.71B | ¥ 15.90B | ¥ 8.24B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -16.01B | ¥ -11.50B | ¥ -8.67B | ¥ -7.79B | ¥ -4.64B |
| Total Liabilities | ¥ 14.94B | ¥ 16.38B | ¥ 11.57B | ¥ 8.89B | ¥ 4.78B |
| Stockholders' Equity | ¥ 19.96B | ¥ 16.95B | ¥ 11.14B | ¥ 7.01B | ¥ 3.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.80B | ¥ 4.66B | ¥ 1.07B | ¥ 2.50B | ¥ 3.05B |
| Operating Cash Flow | ¥ 7.20B | ¥ 5.29B | ¥ 4.76B | ¥ 4.87B | ¥ 3.54B |
| Investing Cash Flow | ¥ -2.70B | ¥ -2.70B | ¥ -3.89B | ¥ -2.76B | ¥ -793.94M |
| Financing Cash Flow | ¥ 0.00 | ¥ 244.00M | ¥ 0.00 | ¥ 1.04B | ¥ 0.00 |