| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.22B | 4.15B | 4.08B | 3.55B | 3.23B | 2.82B |
| Gross Profit | 723.00M | 704.49M | 813.19M | 689.05M | 527.37M | 407.75M |
| EBITDA | 145.75M | 162.04M | 287.67M | 212.77M | 155.50M | 75.25M |
| Net Income | 112.00M | 82.00M | 202.15M | 137.25M | 94.28M | 32.49M |
Balance Sheet | ||||||
| Total Assets | 2.01B | 2.12B | 2.12B | 1.80B | 1.31B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 681.00M | 738.49M | 848.67M | 922.37M | 508.15M | 613.28M |
| Total Debt | 367.00M | 381.83M | 340.10M | 235.21M | 298.04M | 296.64M |
| Total Liabilities | 936.00M | 984.95M | 1.04B | 904.95M | 795.10M | 840.66M |
| Stockholders Equity | 1.07B | 1.14B | 1.08B | 898.72M | 516.45M | 410.34M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -112.13M | -167.06M | 266.43M | -99.73M | 174.20M |
| Operating Cash Flow | 0.00 | 53.90M | 127.94M | 286.38M | -32.83M | 186.17M |
| Investing Cash Flow | 0.00 | -167.08M | -285.53M | -29.83M | -89.70M | -29.82M |
| Financing Cash Flow | 0.00 | 2.99M | 81.90M | 159.66M | 10.70M | 77.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥2.07B | 18.29 | ― | 3.95% | ― | ― | |
71 Outperform | ¥3.81B | 15.41 | ― | 1.61% | 8.31% | -2.44% | |
62 Neutral | ¥2.62B | 38.88 | ― | ― | -8.81% | -63.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥1.48B | -12.50 | ― | ― | -3.24% | -298.72% | |
54 Neutral | ¥2.01B | -5.65 | ― | ― | 20.46% | 37.56% |