Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.15B | 4.15B | 4.08B | 3.55B | 3.23B | 2.82B |
Gross Profit | 705.00M | 704.49M | 813.19M | 689.05M | 527.37M | 407.75M |
EBITDA | 126.75M | 162.04M | 287.67M | 212.77M | 155.50M | 75.25M |
Net Income | 82.00M | 82.00M | 202.15M | 137.25M | 94.28M | 32.49M |
Balance Sheet | ||||||
Total Assets | 2.12B | 2.12B | 2.12B | 1.80B | 1.31B | 1.25B |
Cash, Cash Equivalents and Short-Term Investments | 738.49M | 738.49M | 848.67M | 922.37M | 508.15M | 613.28M |
Total Debt | 381.83M | 381.83M | 340.10M | 235.21M | 298.04M | 296.64M |
Total Liabilities | 984.95M | 984.95M | 1.04B | 904.95M | 795.10M | 840.66M |
Stockholders Equity | 1.14B | 1.14B | 1.08B | 898.72M | 516.45M | 410.34M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -112.13M | -167.06M | 266.43M | -99.73M | 174.20M |
Operating Cash Flow | 0.00 | 53.90M | 127.94M | 286.38M | -32.83M | 186.17M |
Investing Cash Flow | 0.00 | -167.08M | -285.53M | -29.83M | -89.70M | -29.82M |
Financing Cash Flow | 0.00 | 2.99M | 81.90M | 159.66M | 10.70M | 77.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥2.06B | ― | 1.34% | ― | ― | ||
71 Outperform | ¥3.89B | 14.17 | 1.48% | 10.09% | 8.89% | ||
67 Neutral | ¥2.93B | 43.22 | ― | -3.54% | -41.26% | ||
62 Neutral | ¥1.68B | 86.11 | ― | -3.24% | -298.72% | ||
61 Neutral | $36.69B | 12.42 | -10.22% | 1.85% | 8.50% | -7.32% | |
― | ¥5.53B | 11.91 | ― | ― | ― | ||
54 Neutral | ¥2.11B | ― | ― | 30.27% | 29.21% |