| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.56B | ¥ 4.15B | ¥ 4.08B | ¥ 3.55B | ¥ 3.23B |
| Gross Profit | ¥ 728.85M | ¥ 704.49M | ¥ 813.19M | ¥ 689.05M | ¥ 527.37M |
| Operating Income | ¥ 65.41M | ¥ 99.37M | ¥ 250.87M | ¥ 203.37M | ¥ 132.45M |
| EBITDA | ¥ 118.10M | ¥ 162.04M | ¥ 287.67M | ¥ 212.77M | ¥ 155.50M |
| Net Income | ¥ 86.50M | ¥ 82.00M | ¥ 202.15M | ¥ 137.25M | ¥ 94.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 671.83M | ¥ 738.49M | ¥ 848.67M | ¥ 922.37M | ¥ 508.15M |
| Total Assets | ¥ 2.26B | ¥ 2.13B | ¥ 2.13B | ¥ 1.81B | ¥ 1.32B |
| Total Debt | ¥ 400.87M | ¥ 381.83M | ¥ 340.10M | ¥ 235.21M | ¥ 298.04M |
| Net Debt | ¥ -270.97M | ¥ -356.66M | ¥ -508.58M | ¥ -687.16M | ¥ -210.11M |
| Total Liabilities | ¥ 1.05B | ¥ 990.06M | ¥ 1.04B | ¥ 908.26M | ¥ 799.40M |
| Stockholders' Equity | ¥ 1.21B | ¥ 1.14B | ¥ 1.08B | ¥ 898.72M | ¥ 516.45M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 39.93M | ¥ -112.13M | ¥ -167.06M | ¥ 266.43M | ¥ -99.73M |
| Operating Cash Flow | ¥ 56.75M | ¥ 53.90M | ¥ 127.94M | ¥ 286.38M | ¥ -32.83M |
| Investing Cash Flow | ¥ -113.07M | ¥ -167.08M | ¥ -285.53M | ¥ -29.83M | ¥ -89.70M |
| Financing Cash Flow | ¥ -10.33M | ¥ 2.99M | ¥ 81.90M | ¥ 159.66M | ¥ 10.70M |