| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.47B | 10.15B | 13.90B | 7.13B | 1.08B | 789.28M |
| Gross Profit | 4.21B | 3.53B | 3.43B | 1.83B | 504.82M | 277.15M |
| EBITDA | 2.71B | 2.15B | 2.01B | 1.05B | 177.97M | 68.40M |
| Net Income | 443.55M | 266.88M | 265.95M | 149.83M | 74.64M | 81.26M |
Balance Sheet | ||||||
| Total Assets | 18.97B | 23.09B | 18.95B | 16.75B | 1.02B | 589.86M |
| Cash, Cash Equivalents and Short-Term Investments | 4.21B | 2.59B | 2.36B | 3.67B | 612.90M | 263.53M |
| Total Debt | 9.05B | 9.87B | 7.48B | 8.52B | 198.13M | 155.24M |
| Total Liabilities | 14.22B | 17.78B | 14.55B | 12.89B | 311.33M | 232.41M |
| Stockholders Equity | 1.41B | 1.53B | 1.27B | 989.24M | 708.09M | 357.45M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.01B | -273.84M | 666.72M | 59.16M | 131.22M |
| Operating Cash Flow | 0.00 | -685.86M | 414.47M | 959.50M | 63.99M | 132.04M |
| Investing Cash Flow | 0.00 | -875.29M | -333.90M | 1.48B | -32.51M | 2.38M |
| Financing Cash Flow | 0.00 | 1.95B | -1.41B | 70.73M | 318.89M | -18.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥8.21B | 16.14 | ― | 0.70% | 0.11% | -4.41% | |
67 Neutral | ¥8.91B | 11.67 | ― | 0.70% | 9.78% | -23.98% | |
65 Neutral | ¥9.45B | 7.53 | ― | 1.20% | 12.21% | 6.86% | |
63 Neutral | ¥7.87B | 54.21 | ― | 0.12% | 37.21% | 129.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥8.90B | 33.78 | ― | ― | 60.41% | -27.67% | |
43 Neutral | ¥7.34B | -38.62 | ― | ― | -11.49% | 40.26% |