| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.47B | 13.90B | 7.13B | 1.08B | 789.28M | 785.23M |
| Gross Profit | 4.21B | 3.43B | 1.81B | 504.82M | 277.15M | 232.38M |
| EBITDA | 2.77B | 2.01B | 1.09B | 127.47M | 69.64M | 39.91M |
| Net Income | 442.41M | 265.95M | 149.83M | 74.64M | 81.26M | 29.36M |
Balance Sheet | ||||||
| Total Assets | 18.97B | 18.95B | 16.20B | 1.02B | 589.86M | 525.86M |
| Cash, Cash Equivalents and Short-Term Investments | 4.21B | 2.36B | 3.67B | 612.90M | 263.53M | 147.85M |
| Total Debt | 9.05B | 7.43B | 8.54B | 198.13M | 155.24M | 172.78M |
| Total Liabilities | 14.22B | 14.55B | 12.73B | 311.33M | 232.41M | 248.66M |
| Stockholders Equity | 1.41B | 1.27B | 945.61M | 708.09M | 357.45M | 277.19M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -302.20M | 666.36M | 33.88M | 131.22M | -244.19M |
| Operating Cash Flow | 0.00 | 414.47M | 959.50M | 63.99M | 132.04M | -237.87M |
| Investing Cash Flow | 0.00 | -333.90M | 1.48B | -32.51M | 2.38M | -4.10M |
| Financing Cash Flow | 0.00 | -1.41B | 70.73M | 318.89M | -18.53M | 231.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥8.77B | 17.79 | ― | 0.70% | 0.11% | -4.41% | |
67 Neutral | ¥9.81B | 10.50 | ― | 0.70% | 9.78% | -23.98% | |
65 Neutral | ¥10.26B | 8.26 | ― | 1.20% | 12.21% | 6.86% | |
62 Neutral | ¥9.83B | 47.92 | ― | 0.12% | 37.21% | 129.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥9.24B | 37.61 | ― | ― | -11.49% | 40.26% | |
56 Neutral | ¥10.23B | 73.76 | ― | ― | 60.41% | -27.67% |