| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.15B | ¥ 13.90B | ¥ 7.13B | ¥ 1.08B | ¥ 789.28M |
| Gross Profit | ¥ 3.53B | ¥ 3.43B | ¥ 1.83B | ¥ 504.82M | ¥ 277.15M |
| Operating Income | ¥ 1.87B | ¥ 1.76B | ¥ 872.03M | ¥ 168.89M | ¥ 60.67M |
| EBITDA | ¥ 2.15B | ¥ 2.01B | ¥ 1.05B | ¥ 177.97M | ¥ 68.40M |
| Net Income | ¥ 266.88M | ¥ 265.95M | ¥ 149.83M | ¥ 74.64M | ¥ 81.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.59B | ¥ 2.36B | ¥ 3.67B | ¥ 612.90M | ¥ 263.53M |
| Total Assets | ¥ 23.09B | ¥ 18.95B | ¥ 16.75B | ¥ 1.02B | ¥ 589.86M |
| Total Debt | ¥ 9.87B | ¥ 7.48B | ¥ 8.52B | ¥ 198.13M | ¥ 155.24M |
| Net Debt | ¥ 7.28B | ¥ 5.12B | ¥ 4.85B | ¥ -414.77M | ¥ -108.29M |
| Total Liabilities | ¥ 17.78B | ¥ 14.55B | ¥ 12.89B | ¥ 311.33M | ¥ 232.41M |
| Stockholders' Equity | ¥ 1.53B | ¥ 1.27B | ¥ 989.24M | ¥ 708.09M | ¥ 357.45M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.01B | ¥ -273.84M | ¥ 666.72M | ¥ 59.16M | ¥ 131.22M |
| Operating Cash Flow | ¥ -685.86M | ¥ 414.47M | ¥ 959.50M | ¥ 63.99M | ¥ 132.04M |
| Investing Cash Flow | ¥ -875.29M | ¥ -333.90M | ¥ 1.48B | ¥ -32.51M | ¥ 2.38M |
| Financing Cash Flow | ¥ 1.95B | ¥ -1.41B | ¥ 70.73M | ¥ 318.89M | ¥ -18.53M |