| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.14B | 3.31B | 2.78B | 2.32B | 1.88B |
| Gross Profit | 3.88B | 3.11B | 2.56B | 2.08B | 1.63B |
| EBITDA | 262.99M | 62.15M | -367.42M | -712.51M | -442.58M |
| Net Income | 440.64M | 98.94M | -414.84M | -756.49M | -436.17M |
Balance Sheet | |||||
| Total Assets | 6.15B | 3.77B | 3.31B | 3.30B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 3.06B | 2.15B | 1.99B | 2.19B | 872.08M |
| Total Debt | 682.50M | 80.00M | 160.00M | 160.00M | 160.00M |
| Total Liabilities | 3.27B | 2.05B | 1.75B | 1.49B | 1.18B |
| Stockholders Equity | 2.88B | 1.72B | 1.56B | 1.82B | 574.11M |
Cash Flow | |||||
| Free Cash Flow | 393.29M | 0.00 | -358.94M | -683.10M | -652.22M |
| Operating Cash Flow | 393.29M | 225.76M | -346.58M | -660.12M | -646.87M |
| Investing Cash Flow | -747.80M | -9.77M | -12.78M | -23.45M | -5.35M |
| Financing Cash Flow | 1.24B | -38.14M | 158.93M | 2.00B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥29.06B | 13.49 | ― | 0.38% | 19.28% | 113.67% | |
72 Outperform | ¥2.84B | 11.33 | ― | ― | -0.59% | -30.84% | |
70 Outperform | ¥48.35B | 34.67 | ― | ― | 27.05% | 495.56% | |
63 Neutral | ¥9.91B | 15.07 | 4.78% | ― | -9.19% | -36.53% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥19.20B | 249.93 | ― | ― | 31.39% | 12.88% | |
55 Neutral | ¥6.52B | 19.41 | ― | ― | 13.61% | 19.71% |