Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.20B | 7.20B | 7.51B | 8.09B | 8.15B | 6.85B |
Gross Profit | 1.53B | 1.53B | 1.80B | 2.02B | 1.82B | 1.54B |
EBITDA | 735.36M | 735.36M | 741.74M | 1.13B | 474.14M | 787.54M |
Net Income | 296.94M | 298.16M | 289.65M | 517.31M | -142.79M | 170.10M |
Balance Sheet | ||||||
Total Assets | 11.06B | 11.06B | 11.33B | 11.47B | 11.81B | 12.44B |
Cash, Cash Equivalents and Short-Term Investments | 2.34B | 2.34B | 1.70B | 1.94B | 1.91B | 1.65B |
Total Debt | 5.31B | 5.31B | 5.50B | 5.76B | 6.37B | 7.27B |
Total Liabilities | 6.99B | 6.99B | 7.47B | 7.90B | 8.71B | 9.13B |
Stockholders Equity | 4.07B | 4.07B | 3.86B | 3.58B | 3.10B | 3.30B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 459.05M | 94.61M | 701.25M | 1.05B | 599.36M |
Operating Cash Flow | 0.00 | 627.28M | 211.00M | 771.64M | 1.19B | 705.64M |
Investing Cash Flow | 0.00 | 277.93M | -122.72M | -75.52M | -151.98M | -111.12M |
Financing Cash Flow | 0.00 | -282.24M | -346.00M | -675.57M | -802.62M | -450.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥1.92B | 9.85 | 2.43% | -1.69% | 44.67% | ||
71 Outperform | ¥2.97B | 9.95 | 3.23% | -0.88% | -40.19% | ||
71 Outperform | ¥88.63B | 18.01 | 2.34% | 2.79% | -27.14% | ||
69 Neutral | ¥2.51B | 18.45 | 1.18% | -3.85% | ― | ||
65 Neutral | ¥2.56B | 11.56 | 3.87% | -4.57% | -25.78% | ||
61 Neutral | $10.27B | 6.37 | 0.76% | 2.91% | 3.10% | -36.03% | |
52 Neutral | ¥4.70B | ― | ― | -2.64% | 44.05% |