| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.11B | 7.20B | 7.51B | 8.09B | 8.15B | 6.85B |
| Gross Profit | 1.59B | 1.53B | 1.80B | 2.02B | 1.82B | 1.54B |
| EBITDA | 659.72M | 735.36M | 741.74M | 1.13B | 474.14M | 787.54M |
| Net Income | 220.94M | 298.16M | 289.65M | 517.31M | -142.79M | 170.10M |
Balance Sheet | ||||||
| Total Assets | 11.26B | 11.06B | 11.33B | 11.47B | 11.81B | 12.44B |
| Cash, Cash Equivalents and Short-Term Investments | 2.36B | 2.34B | 1.70B | 1.94B | 1.91B | 1.65B |
| Total Debt | 5.17B | 5.31B | 5.50B | 5.76B | 6.37B | 7.27B |
| Total Liabilities | 7.30B | 6.99B | 7.47B | 7.90B | 8.71B | 9.13B |
| Stockholders Equity | 3.96B | 4.07B | 3.86B | 3.58B | 3.10B | 3.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 459.05M | 94.61M | 701.25M | 1.05B | 599.36M |
| Operating Cash Flow | 0.00 | 633.60M | 211.00M | 771.64M | 1.19B | 705.64M |
| Investing Cash Flow | 0.00 | 277.93M | -122.72M | -75.52M | -151.98M | -111.12M |
| Financing Cash Flow | 0.00 | -282.24M | -346.00M | -675.57M | -802.62M | -450.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥1.86B | 9.60 | ― | 2.54% | 0.37% | 6.53% | |
71 Outperform | ¥3.13B | 10.52 | ― | 3.06% | 1.14% | 50.47% | |
71 Outperform | ¥87.43B | 17.94 | ― | 2.36% | -1.95% | -1.37% | |
64 Neutral | ¥2.56B | 11.59 | ― | 4.01% | -4.09% | 59.57% | |
63 Neutral | ¥2.48B | 18.18 | ― | 1.19% | -1.01% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | ¥3.56B | -13.49 | ― | ― | -3.45% | 56.08% |