| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.02B | 5.69B | 6.11B | 5.98B | 5.41B | 5.59B |
| Gross Profit | 1.61B | 1.47B | 1.83B | 1.89B | 2.24B | 2.43B |
| EBITDA | 1.23B | 1.47B | 1.14B | 1.75B | 2.00B | 1.46B |
| Net Income | 175.89M | 392.54M | 40.96M | 673.52M | 1.10B | 598.05M |
Balance Sheet | ||||||
| Total Assets | 18.28B | 18.64B | 17.72B | 18.15B | 17.04B | 15.72B |
| Cash, Cash Equivalents and Short-Term Investments | 2.05B | 1.93B | 1.19B | 1.85B | 1.53B | 1.47B |
| Total Debt | 5.59B | 5.66B | 5.74B | 6.41B | 6.50B | 6.46B |
| Total Liabilities | 7.51B | 7.52B | 7.61B | 8.20B | 8.12B | 8.15B |
| Stockholders Equity | 10.51B | 10.84B | 9.84B | 9.66B | 8.66B | 7.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 693.67M | 241.52M | 711.94M | 230.31M | -753.05M |
| Operating Cash Flow | 0.00 | 790.28M | 373.60M | 898.87M | 905.32M | 1.41B |
| Investing Cash Flow | 0.00 | 438.49M | -133.05M | -184.86M | -675.76M | -2.16B |
| Financing Cash Flow | 0.00 | -503.15M | -906.58M | -422.13M | -189.90M | 671.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥11.46B | 36.97 | ― | 5.92% | 22.86% | -32.11% | |
63 Neutral | ¥9.69B | 25.52 | ― | 2.65% | 11.87% | -31.02% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | ¥7.78B | -62.56 | ― | 1.37% | -2.67% | -143.38% | |
52 Neutral | ¥6.21B | 13.45 | ― | ― | -19.42% | ― | |
49 Neutral | ¥9.77B | -70.84 | ― | 0.48% | 10.13% | -14654.18% |