| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.88B | 2.17B | 1.71B | 1.25B | 827.67M |
| Gross Profit | 1.77B | 1.37B | 1.13B | 763.81M | 553.46M |
| EBITDA | 527.40M | 238.09M | 5.97M | -318.14M | -361.47M |
| Net Income | 453.64M | 266.28M | -28.85M | -303.49M | -327.89M |
Balance Sheet | |||||
| Total Assets | 2.39B | 1.86B | 1.51B | 1.15B | 1.51B |
| Cash, Cash Equivalents and Short-Term Investments | 858.01M | 817.17M | 981.17M | 854.92M | 1.32B |
| Total Debt | 577.22M | 530.00M | 530.00M | 630.00M | 630.00M |
| Total Liabilities | 1.25B | 1.09B | 1.02B | 1.10B | 947.04M |
| Stockholders Equity | 1.15B | 776.59M | 489.50M | 46.23M | 563.24M |
Cash Flow | |||||
| Free Cash Flow | 629.06M | 35.99M | -112.46M | -461.56M | -272.87M |
| Operating Cash Flow | 638.30M | 46.02M | -107.33M | -445.96M | -268.27M |
| Investing Cash Flow | -548.85M | -231.48M | -113.33M | -16.59M | 3.33M |
| Financing Cash Flow | -39.13M | 23.59M | 347.24M | 0.00 | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥69.98B | 3.15 | ― | 3.28% | 12.54% | 171.52% | |
76 Outperform | ¥152.20B | 14.81 | ― | 2.30% | 15.87% | 40.46% | |
70 Outperform | ¥25.01B | 50.86 | ― | ― | 31.09% | 75.74% | |
68 Neutral | ¥142.02B | 13.67 | 11.52% | 2.76% | 4.79% | 15.28% | |
65 Neutral | ¥30.17B | 6.28 | 10.34% | 4.82% | -2.83% | 5.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥11.19B | 51.57 | ― | ― | 28.96% | 67.26% |