| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.01T | 847.55B | 793.26B | 711.81B | 682.91B | 678.06B |
| Gross Profit | 148.64B | 108.84B | 105.90B | 92.07B | 84.86B | 89.96B |
| EBITDA | 103.19B | 82.50B | 83.34B | 79.46B | 69.13B | 77.54B |
| Net Income | 63.24B | 32.42B | 32.57B | 33.49B | 26.69B | 23.27B |
Balance Sheet | ||||||
| Total Assets | 1.90T | 1.45T | 1.41T | 978.06B | 926.43B | 928.89B |
| Cash, Cash Equivalents and Short-Term Investments | 189.40B | 119.50B | 113.42B | 91.94B | 78.06B | 100.72B |
| Total Debt | 641.92B | 418.68B | 504.28B | 189.91B | 194.17B | 263.50B |
| Total Liabilities | 1.29T | 907.88B | 991.38B | 603.97B | 570.56B | 561.36B |
| Stockholders Equity | 575.91B | 519.14B | 399.92B | 361.78B | 346.91B | 270.02B |
Cash Flow | ||||||
| Free Cash Flow | 32.82B | 1.75B | -3.85B | 62.93B | -38.03B | 38.70B |
| Operating Cash Flow | 65.87B | 39.60B | 38.92B | 102.76B | -16.33B | 59.77B |
| Investing Cash Flow | 4.28B | -23.94B | -279.25B | -22.08B | -22.55B | -13.98B |
| Financing Cash Flow | 6.40B | -8.44B | 261.32B | -67.80B | 15.29B | -75.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥306.58B | 12.00 | 8.70% | 2.28% | 6.50% | 53.04% | |
74 Outperform | ¥599.05B | 13.52 | 8.34% | 2.66% | 5.14% | 12.52% | |
72 Outperform | ¥1.28T | 12.95 | 14.94% | 2.00% | 16.43% | 53.76% | |
72 Outperform | ¥665.45B | 12.93 | ― | 2.15% | -5.20% | -1.20% | |
70 Outperform | ¥519.97B | 5.02 | ― | 2.89% | ― | ― | |
70 Outperform | ¥551.75B | 14.38 | ― | 2.51% | 15.47% | 64.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |